Soft-World International Corporation (TPEX:5478)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
98.80
-0.90 (-0.90%)
Jul 29, 2026, 1:30 PM CST

Soft-World International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8426,5196,7746,2496,0986,601
Revenue Growth
2.71%-3.78%8.40%2.48%-7.62%-9.17%
Gross Profit
3,7203,4823,5983,2163,2873,316
Operating Income
1,3341,1701,179972.52990.621,089
Net Income
1,3261,1881,139859.83836.42829.93
Earnings Per Share
8.807.897.727.066.856.80
EPS Growth
19.65%2.20%9.35%3.07%0.73%-11.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-off
-222.35-211.53-233.9-198.03-252.92-289.51
Yifan
1,043942.92938.38924.58917.551,349
Soft-World and Soft-World (Hong Kong)
3,6073,4033,4383,1613,1112,765
Xinganxian and Zhifandi
274.7277.66405.59342.15332.29780.96
Neweb Technologies Co., Ltd.
1,4021,4001,4581,3081,1661,075
Others
322.03310.88340.43368.47457.24579.61
Chinese Gamer Int.
416.54395.92427.56343.72366.36341.91
Total
6,8426,5196,7746,2496,0986,601

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,20912,50411,85312,20310,4379,499
Total Debt
59.6554.7748.2946.4557.2227.46
Net Cash (Debt)
14,14912,44911,80412,15610,3809,472
Net Cash Growth
21.09%5.46%-2.90%17.12%9.58%8.16%
Net Cash Per Share
93.8682.6279.9599.8785.0177.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,5492,1361,327676.631,6321,466
Capital Expenditures
-31.77-23.8-15.07-17.03-12.59-16.43
Free Cash Flow
3,5172,1121,312659.61,6191,450
Free Cash Flow Growth
371.96%60.97%98.96%-59.26%11.67%-12.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.37%53.41%53.12%51.46%53.90%50.23%
Operating Margin
19.50%17.95%17.41%15.56%16.25%16.50%
Pretax Margin
25.12%23.52%22.05%18.12%18.16%16.80%
Profit Margin
19.38%18.23%16.82%13.76%13.72%12.57%
FCF Margin
51.40%32.41%19.37%10.55%26.55%21.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0007.5009.0007.0005.200
Dividend Per Share Growth
0%-33.33%-16.67%28.57%34.62%-13.33%
Dividend Yield
5.01%5.43%6.84%7.21%11.37%7.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2312.4716.3821.2311.5714.40
Forward PE
-21.5121.5119.6511.4514.64
P/FCF Ratio
4.217.0114.2227.675.988.24
PS Ratio
2.162.272.752.921.591.81