Sunf Pu Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	770.32	838.31	900.87	1,206	1,175
Revenue Growth (YoY)	-8.11%	-6.94%	-25.32%	2.70%	11.39%
Cost of Revenue	662.58	742.38	809.95	1,061	1,021
Gross Profit	107.74	95.93	90.93	144.94	153.34
Selling, General & Admin	90.87	91.45	109.8	125.38	128.73
Research & Development	8.61	7.57	7.2	10.39	14.12
Operating Expenses	102.12	120.4	117.65	135.78	144.16
Operating Income	5.63	-24.47	-26.72	9.16	9.17
Interest Expense	-7.27	-9.6	-12.05	-7.65	-4.55
Interest & Investment Income	20.16	20.13	100.2	11.07	8.5
Currency Exchange Gain (Loss)	-	6.83	6.25	6.52	-3.64
Other Non Operating Income (Expenses)	-2.56	1.52	2.31	3.36	2.7
EBT Excluding Unusual Items	15.95	-5.6	69.99	22.47	12.19
Gain (Loss) on Sale of Assets	-	-0.54	-0.78	-0.23	-0.03
Asset Writedown	-	-	3.65	-	-
Pretax Income	15.95	-6.15	72.86	22.24	12.16
Income Tax Expense	5.56	-6.75	34.87	4.16	5
Net Income	10.39	0.61	37.99	18.08	7.16
Net Income to Common	10.39	0.61	37.99	18.08	7.16
Net Income Growth	1611.86%	-98.40%	110.10%	152.71%	-
Shares Outstanding (Basic)	94	92	92	92	92
Shares Outstanding (Diluted)	94	92	92	92	92
Shares Change (YoY)	3.14%	-	-	-	-
EPS (Basic)	0.11	0.01	0.41	0.20	0.08
EPS (Diluted)	0.11	0.01	0.41	0.20	0.08
EPS Growth	1559.88%	-98.38%	107.64%	152.71%	-
Free Cash Flow	-15.28	-121.88	246.11	-60.18	-53.1
Free Cash Flow Per Share	-0.16	-1.33	2.69	-0.66	-0.58
Gross Margin	13.99%	11.44%	10.09%	12.02%	13.05%
Operating Margin	0.73%	-2.92%	-2.97%	0.76%	0.78%
Profit Margin	1.35%	0.07%	4.22%	1.50%	0.61%
Free Cash Flow Margin	-1.98%	-14.54%	27.32%	-4.99%	-4.52%
EBITDA	21.22	-6.22	-6.53	30.12	28.79
EBITDA Margin	2.76%	-0.74%	-0.73%	2.50%	2.45%
D&A For EBITDA	15.6	18.25	20.19	20.96	19.61
EBIT	5.63	-24.47	-26.72	9.16	9.17
EBIT Margin	0.73%	-2.92%	-2.97%	0.76%	0.78%
Effective Tax Rate	34.86%	-	47.86%	18.69%	41.14%
Revenue as Reported	770.32	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.