Sunf Pu Technology Co., Ltd. (TPEX:5488)
12.45
-0.15 (-1.19%)
Jun 18, 2026, 1:30 PM CST
Sunf Pu Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 815.21 | 770.32 | 838.31 | 900.87 | 1,206 | 1,175 | |
Revenue Growth (YoY) | -4.48% | -8.11% | -6.94% | -25.32% | 2.70% | 11.39% |
Cost of Revenue | 692.16 | 662.58 | 742.38 | 809.95 | 1,061 | 1,021 |
Gross Profit | 123.05 | 107.74 | 95.93 | 90.93 | 144.94 | 153.34 |
Selling, General & Admin | 90.04 | 90.87 | 91.45 | 109.8 | 125.38 | 128.73 |
Research & Development | 8.37 | 8.61 | 7.57 | 7.2 | 10.39 | 14.12 |
Operating Expenses | 104.99 | 102.12 | 120.4 | 117.65 | 135.78 | 144.16 |
Operating Income | 18.06 | 5.63 | -24.47 | -26.72 | 9.16 | 9.17 |
Interest Expense | -7 | -7.27 | -9.6 | -12.05 | -7.65 | -4.55 |
Interest & Investment Income | 18.76 | 20.16 | 20.13 | 100.2 | 11.07 | 8.5 |
Currency Exchange Gain (Loss) | -6.12 | -6.12 | 6.83 | 6.25 | 6.52 | -3.64 |
Other Non Operating Income (Expenses) | -0.38 | 3.58 | 1.52 | 2.31 | 3.36 | 2.7 |
EBT Excluding Unusual Items | 23.31 | 15.97 | -5.6 | 69.99 | 22.47 | 12.19 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.54 | -0.78 | -0.23 | -0.03 |
Asset Writedown | - | - | - | 3.65 | - | - |
Pretax Income | 23.3 | 15.95 | -6.15 | 72.86 | 22.24 | 12.16 |
Income Tax Expense | 7.05 | 5.56 | -6.75 | 34.87 | 4.16 | 5 |
Net Income | 16.25 | 10.39 | 0.61 | 37.99 | 18.08 | 7.16 |
Net Income to Common | 16.25 | 10.39 | 0.61 | 37.99 | 18.08 | 7.16 |
Net Income Growth | 244.06% | 1611.86% | -98.40% | 110.10% | 152.71% | - |
Shares Outstanding (Basic) | 88 | 92 | 92 | 92 | 92 | 92 |
Shares Outstanding (Diluted) | 88 | 92 | 92 | 92 | 92 | 92 |
Shares Change (YoY) | -5.81% | 0.03% | - | - | - | - |
EPS (Basic) | 0.18 | 0.11 | 0.01 | 0.41 | 0.20 | 0.08 |
EPS (Diluted) | 0.18 | 0.11 | 0.01 | 0.41 | 0.20 | 0.08 |
EPS Growth | 258.23% | 1559.88% | -98.38% | 107.64% | 152.71% | - |
Free Cash Flow | -92.07 | -15.28 | -121.88 | 246.11 | -60.18 | -53.1 |
Free Cash Flow Per Share | -1.04 | -0.17 | -1.33 | 2.69 | -0.66 | -0.58 |
Gross Margin | 15.09% | 13.99% | 11.44% | 10.09% | 12.02% | 13.05% |
Operating Margin | 2.21% | 0.73% | -2.92% | -2.97% | 0.76% | 0.78% |
Profit Margin | 1.99% | 1.35% | 0.07% | 4.22% | 1.50% | 0.61% |
Free Cash Flow Margin | -11.29% | -1.98% | -14.54% | 27.32% | -4.99% | -4.52% |
EBITDA | 33.53 | 21.22 | -6.22 | -6.53 | 30.12 | 28.79 |
EBITDA Margin | 4.11% | 2.76% | -0.74% | -0.73% | 2.50% | 2.45% |
D&A For EBITDA | 15.47 | 15.6 | 18.25 | 20.19 | 20.96 | 19.61 |
EBIT | 18.06 | 5.63 | -24.47 | -26.72 | 9.16 | 9.17 |
EBIT Margin | 2.21% | 0.73% | -2.92% | -2.97% | 0.76% | 0.78% |
Effective Tax Rate | 30.25% | 34.86% | - | 47.86% | 18.69% | 41.14% |