Sanlien Technology Corp. (TPEX: 5493)
Taiwan
· Delayed Price · Currency is TWD 78.90
-1.30 (-1.62%)
Nov 21, 2024, 1:30 PM CST
Sanlien Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,322 | 3,702 | 3,823 | 3,121 | 2,753 | 2,498 | Upgrade
|
| Revenue Growth (YoY) | 17.90% | -3.17% | 22.51% | 13.36% | 10.21% | 4.31% | Upgrade
|
| Cost of Revenue | 3,712 | 3,151 | 3,173 | 2,576 | 2,291 | 2,067 | Upgrade
|
| Gross Profit | 609.47 | 551.29 | 650.28 | 545.23 | 461.61 | 430.76 | Upgrade
|
| Selling, General & Admin | 315.07 | 283.84 | 282.5 | 236.73 | 206.76 | 229.33 | Upgrade
|
| Research & Development | 22.83 | 22.01 | 44.16 | 16.47 | 35.72 | 25.13 | Upgrade
|
| Operating Expenses | 338.69 | 306.31 | 327.04 | 252.64 | 242.53 | 253.88 | Upgrade
|
| Operating Income | 270.78 | 244.99 | 323.24 | 292.59 | 219.08 | 176.87 | Upgrade
|
| Interest Expense | -18.97 | -19.47 | -10.34 | -6.41 | -5.81 | -6.45 | Upgrade
|
| Interest & Investment Income | 36.82 | 30.9 | 65.83 | 39.99 | 15.31 | 55.58 | Upgrade
|
| Earnings From Equity Investments | 55.92 | 44.34 | 47.8 | 41.91 | 35.64 | 27.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.45 | 19.45 | 9.99 | 15.58 | 12.36 | 6.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.08 | 33.54 | 40.7 | 22.77 | 37.25 | 24.8 | Upgrade
|
| EBT Excluding Unusual Items | 361.91 | 353.73 | 477.21 | 406.43 | 313.83 | 284.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 121.01 | 121.01 | -17.94 | 25.17 | 10.52 | 74.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.52 | 0.52 | 0.94 | 0.2 | 0.68 | 0.15 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.79 | -12 | Upgrade
|
| Other Unusual Items | 11.01 | 11.01 | - | - | - | - | Upgrade
|
| Pretax Income | 494.44 | 486.27 | 460.22 | 431.79 | 322.24 | 347.24 | Upgrade
|
| Income Tax Expense | 84.42 | 63.75 | 88.2 | 72.02 | 62.4 | 46.49 | Upgrade
|
| Earnings From Continuing Operations | 410.02 | 422.51 | 372.02 | 359.78 | 259.84 | 300.75 | Upgrade
|
| Minority Interest in Earnings | -158.53 | -151.05 | -196.76 | -168.73 | -138.18 | -110.35 | Upgrade
|
| Net Income | 251.49 | 271.47 | 175.26 | 191.05 | 121.66 | 190.4 | Upgrade
|
| Net Income to Common | 251.49 | 271.47 | 175.26 | 191.05 | 121.66 | 190.4 | Upgrade
|
| Net Income Growth | 33.77% | 54.89% | -8.27% | 57.04% | -36.10% | 72.10% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 43 | 45 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 43 | 45 | 43 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.17% | 1.00% | -3.79% | 3.23% | -0.48% | Upgrade
|
| EPS (Basic) | 5.75 | 6.21 | 4.02 | 4.42 | 2.71 | 4.38 | Upgrade
|
| EPS (Diluted) | 5.75 | 6.21 | 4.02 | 4.42 | 2.71 | 4.38 | Upgrade
|
| EPS Growth | 33.63% | 54.53% | -9.17% | 63.23% | -38.07% | 72.85% | Upgrade
|
| Free Cash Flow | 635.13 | 224.52 | 138.46 | 174.09 | 314.18 | 358.91 | Upgrade
|
| Free Cash Flow Per Share | 14.53 | 5.14 | 3.17 | 4.03 | 7.00 | 8.25 | Upgrade
|
| Dividend Per Share | 2.476 | 2.476 | 2.667 | 2.952 | 1.905 | 2.533 | Upgrade
|
| Dividend Growth | -7.14% | -7.14% | -9.68% | 55.00% | -24.80% | 42.86% | Upgrade
|
| Gross Margin | 14.10% | 14.89% | 17.01% | 17.47% | 16.77% | 17.24% | Upgrade
|
| Operating Margin | 6.27% | 6.62% | 8.45% | 9.38% | 7.96% | 7.08% | Upgrade
|
| Profit Margin | 5.82% | 7.33% | 4.58% | 6.12% | 4.42% | 7.62% | Upgrade
|
| Free Cash Flow Margin | 14.70% | 6.06% | 3.62% | 5.58% | 11.41% | 14.37% | Upgrade
|
| EBITDA | 389.32 | 355.22 | 433.27 | 407.65 | 308.76 | 273.06 | Upgrade
|
| EBITDA Margin | 9.01% | 9.60% | 11.33% | 13.06% | 11.22% | 10.93% | Upgrade
|
| D&A For EBITDA | 118.54 | 110.24 | 110.03 | 115.06 | 89.69 | 96.19 | Upgrade
|
| EBIT | 270.78 | 244.99 | 323.24 | 292.59 | 219.08 | 176.87 | Upgrade
|
| EBIT Margin | 6.27% | 6.62% | 8.45% | 9.38% | 7.96% | 7.08% | Upgrade
|
| Effective Tax Rate | 17.07% | 13.11% | 19.17% | 16.68% | 19.37% | 13.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.