Sanlien Technology Corp. (TPEX:5493)
89.00
+0.40 (0.45%)
May 29, 2026, 1:30 PM CST
Sanlien Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,666 | 5,451 | 4,504 | 3,702 | 3,823 | 3,121 | |
Revenue Growth (YoY) | 20.22% | 21.03% | 21.66% | -3.17% | 22.51% | 13.36% |
Cost of Revenue | 4,966 | 4,780 | 3,886 | 3,151 | 3,173 | 2,576 |
Gross Profit | 700.09 | 670.77 | 618.42 | 551.29 | 650.28 | 545.23 |
Selling, General & Admin | 287.27 | 285.65 | 304.77 | 283.84 | 282.5 | 236.73 |
Research & Development | 23.24 | 23.83 | 20.04 | 22.01 | 44.16 | 16.47 |
Operating Expenses | 313.7 | 309.15 | 326.8 | 306.31 | 327.04 | 252.64 |
Operating Income | 386.39 | 361.62 | 291.61 | 244.99 | 323.24 | 292.59 |
Interest Expense | -18.35 | -18.56 | -17.97 | -19.47 | -10.34 | -6.41 |
Interest & Investment Income | 64.68 | 65.77 | 63.46 | 30.9 | 65.83 | 39.99 |
Earnings From Equity Investments | 55.39 | 52.31 | 71.04 | 44.34 | 47.8 | 41.91 |
Currency Exchange Gain (Loss) | 2.75 | 2.75 | 7.62 | 19.45 | 9.99 | 15.58 |
Other Non Operating Income (Expenses) | 31.05 | 33.54 | 38.03 | 33.54 | 40.7 | 22.77 |
EBT Excluding Unusual Items | 521.91 | 497.42 | 453.79 | 353.73 | 477.21 | 406.43 |
Gain (Loss) on Sale of Investments | -16.41 | -16.41 | -4.62 | 121.01 | -17.94 | 25.17 |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | -0.14 | 0.52 | 0.94 | 0.2 |
Asset Writedown | -0 | - | -10.53 | - | - | - |
Other Unusual Items | - | - | - | 11.01 | - | - |
Pretax Income | 505.39 | 480.89 | 438.5 | 486.27 | 460.22 | 431.79 |
Income Tax Expense | 92.54 | 84.11 | 88.54 | 63.75 | 88.2 | 72.02 |
Earnings From Continuing Operations | 412.84 | 396.78 | 349.96 | 422.51 | 372.02 | 359.78 |
Minority Interest in Earnings | -232.78 | -214.3 | -166.62 | -151.05 | -196.76 | -168.73 |
Net Income | 180.06 | 182.47 | 183.34 | 271.47 | 175.26 | 191.05 |
Net Income to Common | 180.06 | 182.47 | 183.34 | 271.47 | 175.26 | 191.05 |
Net Income Growth | -14.49% | -0.47% | -32.46% | 54.89% | -8.27% | 57.04% |
Shares Outstanding (Basic) | 43 | 44 | 44 | 44 | 44 | 43 |
Shares Outstanding (Diluted) | 43 | 44 | 44 | 44 | 44 | 43 |
Shares Change (YoY) | -1.38% | - | - | 0.17% | 1.00% | -3.79% |
EPS (Basic) | 4.18 | 4.18 | 4.20 | 6.21 | 4.02 | 4.42 |
EPS (Diluted) | 4.18 | 4.18 | 4.20 | 6.21 | 4.02 | 4.42 |
EPS Growth | -13.29% | -0.47% | -32.42% | 54.54% | -9.17% | 63.22% |
Free Cash Flow | 285.13 | 249.37 | 506.24 | 226.24 | 138.46 | 174.09 |
Free Cash Flow Per Share | 6.62 | 5.71 | 11.59 | 5.18 | 3.17 | 4.03 |
Dividend Per Share | 2.700 | 2.700 | 2.600 | 2.476 | 2.667 | 2.952 |
Dividend Growth | 3.85% | 3.85% | 5.00% | -7.14% | -9.68% | 55.00% |
Gross Margin | 12.36% | 12.31% | 13.73% | 14.89% | 17.01% | 17.47% |
Operating Margin | 6.82% | 6.63% | 6.48% | 6.62% | 8.45% | 9.38% |
Profit Margin | 3.18% | 3.35% | 4.07% | 7.33% | 4.58% | 6.12% |
Free Cash Flow Margin | 5.03% | 4.58% | 11.24% | 6.11% | 3.62% | 5.58% |
EBITDA | 504.38 | 480.12 | 410.02 | 355.22 | 433.27 | 407.65 |
EBITDA Margin | 8.90% | 8.81% | 9.10% | 9.59% | 11.33% | 13.06% |
D&A For EBITDA | 117.99 | 118.5 | 118.41 | 110.24 | 110.03 | 115.06 |
EBIT | 386.39 | 361.62 | 291.61 | 244.99 | 323.24 | 292.59 |
EBIT Margin | 6.82% | 6.63% | 6.48% | 6.62% | 8.45% | 9.38% |
Effective Tax Rate | 18.31% | 17.49% | 20.19% | 13.11% | 19.16% | 16.68% |