Sunfon Construction Co., Ltd. (TPEX:5514)
14.55
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST
Sunfon Construction Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 365.2 | 110 | 372.26 | 454.55 | 313.66 | 608.6 |
Short-Term Investments | - | 23.93 | - | - | - | - |
Trading Asset Securities | 24.39 | - | - | - | - | - |
Cash & Short-Term Investments | 389.6 | 133.93 | 372.26 | 454.55 | 313.66 | 608.6 |
Cash Growth | 115.88% | -64.02% | -18.10% | 44.92% | -48.46% | 53.96% |
Other Receivables | 0.65 | 0.63 | 0.04 | 0.13 | 0.11 | - |
Receivables | 0.65 | 0.63 | 0.04 | 0.13 | 0.11 | - |
Inventory | 4,893 | 4,564 | 3,404 | 2,983 | 2,437 | 1,837 |
Prepaid Expenses | 106.92 | 81.29 | 45.88 | 19.9 | 5.29 | 0.62 |
Other Current Assets | 498.37 | 669.74 | 880.01 | 814.45 | 746.69 | 575.39 |
Total Current Assets | 5,888 | 5,449 | 4,702 | 4,272 | 3,502 | 3,022 |
Property, Plant & Equipment | 42.38 | 42.56 | 43.09 | 43.65 | 43.85 | 44.42 |
Long-Term Investments | 168.49 | 344.09 | 351.36 | 219.53 | 149.62 | 236.48 |
Other Intangible Assets | 0.22 | 0.29 | 0.51 | 0.74 | 0.36 | 0.48 |
Long-Term Deferred Tax Assets | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
Other Long-Term Assets | 1,266 | 903.63 | 865.45 | 856.29 | 961.34 | 1,069 |
Total Assets | 7,367 | 6,741 | 5,963 | 5,393 | 4,658 | 4,373 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 171.15 | 192.95 | 136.43 | 152.71 | 41.6 | 39.68 |
Short-Term Debt | 2,641 | 2,275 | 1,692 | 1,052 | 824.59 | 692.99 |
Current Income Taxes Payable | 26.69 | - | 35.09 | 21.42 | - | 3.7 |
Current Unearned Revenue | 1,072 | 1,112 | 970.14 | 1,257 | 1,047 | 757.11 |
Other Current Liabilities | 24.72 | 33.17 | 21.89 | 23.09 | 15.33 | 15.91 |
Total Current Liabilities | 3,936 | 3,613 | 2,855 | 2,506 | 1,929 | 1,509 |
Pension & Post-Retirement Benefits | 5.4 | 3.84 | 3.8 | 3.17 | 5.09 | 9.72 |
Other Long-Term Liabilities | 0.61 | 0.61 | 0.61 | 0.61 | 0.76 | 0.59 |
Total Liabilities | 3,942 | 3,617 | 2,860 | 2,510 | 1,934 | 1,520 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,361 | 2,361 | 2,270 | 2,162 | 2,162 | 2,079 |
Additional Paid-In Capital | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 30.45 |
Retained Earnings | 503.31 | 424.67 | 482.69 | 502.45 | 396.96 | 425.08 |
Treasury Stock | -23.4 | -23.4 | -23.4 | -23.4 | -23.39 | -23.39 |
Comprehensive Income & Other | 582.05 | 359.65 | 372.17 | 241 | 186.58 | 342.26 |
Total Common Equity | 3,424 | 3,123 | 3,103 | 2,884 | 2,724 | 2,853 |
Minority Interest | -0.01 | -0 | 0 | 0.03 | 0.04 | 0.02 |
Shareholders' Equity | 3,424 | 3,123 | 3,103 | 2,884 | 2,724 | 2,854 |
Total Liabilities & Equity | 7,367 | 6,741 | 5,963 | 5,393 | 4,658 | 4,373 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,641 | 2,275 | 1,692 | 1,052 | 824.59 | 692.99 |
Net Cash (Debt) | -2,252 | -2,141 | -1,320 | -596.97 | -510.93 | -84.39 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -9.93 | -9.44 | -5.82 | -2.63 | -2.25 | -0.37 |
Filing Date Shares Outstanding | 226.64 | 226.64 | 226.64 | 226.64 | 226.64 | 226.64 |
Total Common Shares Outstanding | 226.64 | 226.64 | 226.64 | 226.64 | 226.64 | 226.64 |
Working Capital | 1,952 | 1,837 | 1,846 | 1,767 | 1,574 | 1,513 |
Book Value Per Share | 15.11 | 13.78 | 13.69 | 12.72 | 12.02 | 12.59 |
Tangible Book Value | 3,424 | 3,123 | 3,103 | 2,883 | 2,723 | 2,853 |
Tangible Book Value Per Share | 15.11 | 13.78 | 13.69 | 12.72 | 12.02 | 12.59 |
Land | 35.86 | 35.86 | 35.86 | 35.86 | 35.86 | 35.86 |
Buildings | 16.21 | 16.21 | 16.21 | 16.21 | 16.21 | 16.21 |
Machinery | 2.68 | 2.68 | 2.68 | 2.68 | 2.33 | 2.46 |