Sea & Land Integrated Corp. (TPEX: 5603)

Sea & Land Integrated Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,879	2,307	2,276	2,618	1,594	893
Market Cap Growth	31.85%	1.38%	-13.07%	64.24%	78.51%	2.70%
Enterprise Value	3,206	2,683	2,470	2,415	2,279	1,619
Last Close Price	27.45	21.02	19.73	20.76	12.24	6.86
PE Ratio	15.51	11.37	11.46	3.53	14.33	-
PS Ratio	1.57	1.28	1.16	1.32	0.91	0.56
PB Ratio	1.48	1.21	1.26	1.34	1.23	0.74
P/TBV Ratio	1.45	1.26	1.31	1.39	1.31	0.80
P/FCF Ratio	16.11	-	76.55	-	15.99	-
P/OCF Ratio	11.19	19.74	6.05	19.45	12.05	14.23
EV/Sales Ratio	1.75	1.49	1.26	1.21	1.30	1.01
EV/EBITDA Ratio	10.48	14.32	11.38	12.93	14.76	18.58
EV/EBIT Ratio	16.89	30.42	19.32	24.56	39.37	-
EV/FCF Ratio	17.94	-	83.07	-	22.87	-
Debt / Equity Ratio	0.23	0.26	0.19	0.17	0.43	0.57
Debt / EBITDA Ratio	2.48	2.49	1.47	1.70	3.36	7.01
Debt / FCF Ratio	2.61	-	11.43	-	5.61	-
Asset Turnover	0.65	0.67	0.71	0.76	0.75	0.71
Inventory Turnover	9.55	11.62	21.37	17.84	12.25	10.90
Quick Ratio	0.94	0.69	0.92	1.61	0.97	0.69
Current Ratio	1.28	1.14	1.23	1.86	1.26	0.95
Return on Equity (ROE)	9.71%	11.16%	11.51%	46.01%	10.19%	-0.67%
Return on Assets (ROA)	1.61%	2.03%	2.89%	2.34%	1.55%	-0.27%
Return on Capital (ROIC)	1.88%	2.42%	3.60%	2.97%	1.92%	-0.33%
Earnings Yield	6.45%	8.79%	8.72%	28.37%	6.98%	-1.33%
FCF Yield	6.21%	-2.72%	1.31%	-2.79%	6.25%	-22.24%
Dividend Yield	4.21%	5.71%	5.07%	14.82%	6.10%	-
Payout Ratio	67.34%	51.69%	162.56%	10.55%	-	-
Buyback Yield / Dilution	-0.04%	-	0.70%	-0.83%	-0.40%	0.19%
Total Shareholder Return	4.17%	5.71%	5.76%	13.99%	5.70%	0.19%

Source: S&P Capital IQ. Standard template. Financial Sources.