Sea & Land Integrated Corp. (TPEX:5603)
Taiwan · Delayed Price · Currency is TWD 15.20
-0.20 (-1.30%)
Aug 24, 2026, 1:30 PM CST
Sea & Land Integrated Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,594 | 1,977 | 2,680 | 2,307 | 2,276 | 2,618 | |
Market Cap Growth | -24.00% | -26.22% | 16.14% | 1.38% | -13.07% | 64.24% |
Enterprise Value | 1,905 | 2,291 | 3,039 | 2,683 | 2,470 | 2,415 |
Last Close Price | 14.70 | 18.85 | 24.38 | 20.05 | 18.83 | 19.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 38.46 | 47.51 | 20.68 | 11.37 | 11.47 | 3.53 |
PS Ratio | 1.17 | 1.46 | 1.47 | 1.28 | 1.16 | 1.32 |
PB Ratio | 0.82 | 1.00 | 1.34 | 1.21 | 1.26 | 1.35 |
P/TBV Ratio | 0.86 | 1.05 | 1.40 | 1.26 | 1.31 | 1.39 |
P/FCF Ratio | 31257.34 | 22.82 | 12.35 | - | 76.55 | - |
P/OCF Ratio | 12.69 | 7.89 | 9.61 | 19.75 | 6.05 | 19.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.40 | 1.69 | 1.67 | 1.49 | 1.26 | 1.22 |
EV/EBITDA Ratio | 13.89 | 22.50 | 15.34 | 14.32 | 11.38 | 12.93 |
EV/EBIT Ratio | 105.94 | - | 32.35 | 30.42 | 19.33 | 24.56 |
EV/FCF Ratio | 37358.68 | 26.44 | 14.01 | - | 83.07 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.23 | 0.21 | 0.21 | 0.26 | 0.19 | 0.17 |
Debt / EBITDA Ratio | 3.90 | 3.60 | 2.01 | 2.49 | 1.47 | 1.70 |
Debt / FCF Ratio | 8867.28 | 4.82 | 1.96 | - | 11.43 | - |
Net Debt / Equity Ratio | 0.12 | 0.11 | 0.13 | 0.19 | 0.08 | -0.07 |
Net Debt / EBITDA Ratio | 2.34 | 2.06 | 1.28 | 1.97 | 0.67 | -0.72 |
Net Debt / FCF Ratio | 4565.31 | 2.42 | 1.17 | -5.89 | 4.87 | 1.85 |
Asset Turnover | 0.51 | 0.50 | 0.65 | 0.67 | 0.71 | 0.76 |
Inventory Turnover | 7.66 | 7.01 | 8.62 | 11.62 | 21.37 | 17.85 |
Quick Ratio | 0.87 | 0.86 | 0.95 | 0.69 | 0.93 | 1.61 |
Current Ratio | 1.23 | 1.29 | 1.45 | 1.13 | 1.23 | 1.86 |
Return on Equity (ROE) | 2.34% | 2.23% | 6.64% | 11.16% | 11.51% | 46.01% |
Return on Assets (ROA) | -0.08% | -0.03% | 2.10% | 2.03% | 2.89% | 2.34% |
Return on Invested Capital (ROIC) | -0.15% | -0.05% | 3.55% | 3.80% | 5.93% | 5.47% |
Return on Capital Employed (ROCE) | -0.20% | -0.10% | 4.20% | 4.00% | 6.20% | 4.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.60% | 2.10% | 4.83% | 8.79% | 8.72% | 28.37% |
FCF Yield | 0.00% | 4.38% | 8.09% | -2.72% | 1.31% | -2.79% |
Dividend Yield | 6.49% | - | 4.10% | 5.98% | 5.31% | 15.54% |
Payout Ratio | 253.04% | 252.02% | 97.13% | 51.69% | 162.56% | 10.55% |
Buyback Yield / Dilution | 0.11% | 0.16% | 0.22% | - | 0.70% | -0.83% |
Total Shareholder Return | 6.61% | 0.16% | 4.32% | 5.98% | 6.01% | 14.70% |