Sea & Land Integrated Corp. (TPEX:5603)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.20
-0.20 (-1.30%)
Aug 24, 2026, 1:30 PM CST

Sea & Land Integrated Statistics

Total Valuation

TPEX:5603 has a market cap or net worth of TWD 1.59 billion. The enterprise value is 1.91 billion.

Market Cap1.59B
Enterprise Value 1.91B

Important Dates

The next estimated earnings date is Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date Aug 25, 2026

Share Statistics

TPEX:5603 has 104.88 million shares outstanding. The number of shares has decreased by -0.11% in one year.

Current Share Class 104.88M
Shares Outstanding 104.88M
Shares Change (YoY) -0.11%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 18.84%
Owned by Institutions (%) 4.62%
Float 64.94M

Valuation Ratios

The trailing PE ratio is 38.46.

PE Ratio 38.46
Forward PE n/a
PS Ratio 1.17
PB Ratio 0.82
P/TBV Ratio 0.86
P/FCF Ratio 31,257.34
P/OCF Ratio 12.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.89, with an EV/FCF ratio of 37,358.68.

EV / Earnings 45.97
EV / Sales 1.40
EV / EBITDA 13.89
EV / EBIT 105.94
EV / FCF 37,358.68

Financial Position

The company has a current ratio of 1.23, with a Debt / Equity ratio of 0.23.

Current Ratio 1.23
Quick Ratio 0.87
Debt / Equity 0.23
Debt / EBITDA 3.90
Debt / FCF 8,867.27
Interest Coverage -0.60

Financial Efficiency

Return on equity (ROE) is 2.34% and return on invested capital (ROIC) is -0.15%.

Return on Equity (ROE) 2.34%
Return on Assets (ROA) -0.08%
Return on Invested Capital (ROIC) -0.15%
Return on Capital Employed (ROCE) -0.15%
Weighted Average Cost of Capital (WACC) 4.63%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.51
Inventory Turnover 7.66

Taxes

Income Tax -5.29M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -23.00% in the last 52 weeks. The beta is 0.26, so TPEX:5603's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -23.00%
50-Day Moving Average 14.56
200-Day Moving Average 16.88
Relative Strength Index (RSI) 75.44
Average Volume (20 Days) 110,444

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:5603 had revenue of TWD 1.37 billion and earned 41.45 million in profits. Earnings per share was 0.40.

Revenue1.37B
Gross Profit 166.77M
Operating Income -3.33M
Pretax Income 39.78M
Net Income 41.45M
EBITDA 99.70M
EBIT -3.33M
Earnings Per Share (EPS) 0.40
Full Income Statement

Balance Sheet

The company has 219.40 million in cash and 452.23 million in debt, with a net cash position of -232.83 million or -2.22 per share.

Cash & Cash Equivalents 219.40M
Total Debt 452.23M
Net Cash -232.83M
Net Cash Per Share -2.22
Equity (Book Value) 1.95B
Book Value Per Share 17.82
Working Capital 135.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 125.62 million and capital expenditures -125.57 million, giving a free cash flow of 51,000.

Operating Cash Flow 125.62M
Capital Expenditures -125.57M
Depreciation & Amortization 103.03M
Net Borrowing 49.96M
Free Cash Flow 51,000
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 12.21%, with operating and profit margins of -0.24% and 3.04%.

Gross Margin 12.21%
Operating Margin -0.24%
Pretax Margin 2.91%
Profit Margin 3.04%
EBITDA Margin 7.30%
EBIT Margin -0.24%
FCF Margin 0.00%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 6.49%.

Dividend Per Share 1.00
Dividend Yield 6.49%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth n/a
Payout Ratio 253.04%
Buyback Yield 0.11%
Shareholder Yield 6.61%
Earnings Yield 2.60%
FCF Yield 0.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2022. It was a forward split with a ratio of 1.3.

Last Split Date Aug 29, 2022
Split Type Forward
Split Ratio 1.3

Scores

TPEX:5603 has an Altman Z-Score of 2.38 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.38
Piotroski F-Score 5