Sea & Land Integrated Corp. (TPEX:5603)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
17.20
-0.10 (-0.58%)
At close: Mar 27, 2026

Sea & Land Integrated Statistics

Total Valuation

TPEX:5603 has a market cap or net worth of TWD 1.80 billion. The enterprise value is 2.06 billion.

Market Cap1.80B
Enterprise Value 2.06B

Important Dates

The last earnings date was Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date Aug 8, 2025

Share Statistics

TPEX:5603 has 104.88 million shares outstanding. The number of shares has decreased by -1.10% in one year.

Current Share Class 104.88M
Shares Outstanding 104.88M
Shares Change (YoY) -1.10%
Shares Change (QoQ) -3.24%
Owned by Insiders (%) 16.87%
Owned by Institutions (%) 4.70%
Float 67.07M

Valuation Ratios

The trailing PE ratio is 43.00.

PE Ratio 43.00
Forward PE n/a
PS Ratio 1.33
PB Ratio 0.92
P/TBV Ratio 0.95
P/FCF Ratio 20.82
P/OCF Ratio 7.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.85, with an EV/FCF ratio of 23.76.

EV / Earnings 49.47
EV / Sales 1.52
EV / EBITDA 13.85
EV / EBIT 65.23
EV / FCF 23.76

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.21.

Current Ratio 1.28
Quick Ratio 0.92
Debt / Equity 0.21
Debt / EBITDA 3.61
Debt / FCF 4.84
Interest Coverage -0.16

Financial Efficiency

Return on equity (ROE) is 2.23% and return on invested capital (ROIC) is -0.05%.

Return on Equity (ROE) 2.23%
Return on Assets (ROA) -0.03%
Return on Invested Capital (ROIC) -0.05%
Return on Capital Employed (ROCE) -0.05%
Weighted Average Cost of Capital (WACC) 6.34%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.50
Inventory Turnover 7.01

Taxes

Income Tax -7.74M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -30.78% in the last 52 weeks. The beta is 0.59, so TPEX:5603's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change -30.78%
50-Day Moving Average 17.94
200-Day Moving Average 19.43
Relative Strength Index (RSI) 37.50
Average Volume (20 Days) 118,726

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:5603 had revenue of TWD 1.36 billion and earned 41.62 million in profits. Earnings per share was 0.40.

Revenue1.36B
Gross Profit 165.64M
Operating Income -1.14M
Pretax Income 36.59M
Net Income 41.62M
EBITDA 115.98M
EBIT -1.14M
Earnings Per Share (EPS) 0.40
Full Income Statement

Balance Sheet

The company has 241.02 million in cash and 419.24 million in debt, with a net cash position of -178.22 million or -1.70 per share.

Cash & Cash Equivalents 241.02M
Total Debt 419.24M
Net Cash -178.22M
Net Cash Per Share -1.70
Equity (Book Value) 1.97B
Book Value Per Share 18.65
Working Capital 148.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 250.56 million and capital expenditures -163.93 million, giving a free cash flow of 86.64 million.

Operating Cash Flow 250.56M
Capital Expenditures -163.93M
Depreciation & Amortization 117.12M
Net Borrowing -40.94M
Free Cash Flow 86.64M
FCF Per Share 0.83
Full Cash Flow Statement

Margins

Gross margin is 12.21%, with operating and profit margins of -0.08% and 3.07%.

Gross Margin 12.21%
Operating Margin -0.08%
Pretax Margin 2.70%
Profit Margin 3.07%
EBITDA Margin 8.55%
EBIT Margin -0.08%
FCF Margin 6.39%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 5.81%.

Dividend Per Share 1.00
Dividend Yield 5.81%
Dividend Growth (YoY) -16.67%
Years of Dividend Growth n/a
Payout Ratio 252.02%
Buyback Yield 1.10%
Shareholder Yield 6.92%
Earnings Yield 2.31%
FCF Yield 4.80%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2022. It was a forward split with a ratio of 1.3.

Last Split Date Aug 29, 2022
Split Type Forward
Split Ratio 1.3

Scores

TPEX:5603 has an Altman Z-Score of 2.86 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.86
Piotroski F-Score 4