Taiming Assurance Broker Co.,Ltd. (TPEX:5878)
41.50
0.00 (0.00%)
At close: Feb 11, 2026
Taiming Assurance Broker Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 875.01 | 846.95 | 784.35 | 737.92 | 812.57 | 914.53 | |
Revenue Growth (YoY) | 3.73% | 7.98% | 6.29% | -9.19% | -11.15% | 5.91% |
Cost of Revenue | 720.86 | 706.24 | 638.76 | 575.38 | 636.17 | 715.87 |
Gross Profit | 154.15 | 140.71 | 145.59 | 162.53 | 176.4 | 198.66 |
Selling, General & Admin | 102.51 | 95.63 | 91.84 | 95.64 | 91.25 | 95.53 |
Operating Expenses | 102.51 | 95.63 | 91.84 | 95.64 | 91.25 | 95.53 |
Operating Income | 51.64 | 45.08 | 53.75 | 66.89 | 85.16 | 103.14 |
Interest Expense | -1.13 | -1.06 | -0.63 | -0.68 | -0.41 | -0.64 |
Interest & Investment Income | 23.24 | 19.04 | 7.55 | 15.04 | 6.33 | 5.2 |
Earnings From Equity Investments | 0.02 | -0.3 | -2.53 | -2.55 | -3.7 | -4.07 |
Other Non Operating Income (Expenses) | 2.74 | 3.29 | 1.94 | 1.72 | 2 | 2.13 |
EBT Excluding Unusual Items | 76.51 | 66.05 | 60.08 | 80.42 | 89.37 | 105.75 |
Gain (Loss) on Sale of Investments | 2.35 | -0.43 | 6.74 | -0.34 | 3.22 | 3.22 |
Pretax Income | 78.86 | 65.62 | 66.82 | 80.07 | 92.59 | 108.98 |
Income Tax Expense | 11.34 | 10.16 | 11.73 | 14.12 | 17.92 | 22.13 |
Earnings From Continuing Operations | 67.53 | 55.46 | 55.09 | 65.95 | 74.68 | 86.84 |
Net Income | 67.53 | 55.46 | 55.09 | 65.95 | 74.68 | 86.84 |
Net Income to Common | 67.53 | 55.46 | 55.09 | 65.95 | 74.68 | 86.84 |
Net Income Growth | 14.40% | 0.67% | -16.47% | -11.68% | -14.01% | 16.57% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.03% | -0.03% | -0.04% | -0.04% | -0.01% | 2.34% |
EPS (Basic) | 2.70 | 2.22 | 2.20 | 2.64 | 2.98 | 3.47 |
EPS (Diluted) | 2.69 | 2.21 | 2.20 | 2.63 | 2.98 | 3.46 |
EPS Growth | 14.03% | 0.46% | -16.35% | -11.74% | -13.87% | 13.82% |
Free Cash Flow | 71.51 | 67.63 | 62.28 | 81.17 | 109.19 | 111.18 |
Free Cash Flow Per Share | 2.85 | 2.70 | 2.48 | 3.24 | 4.35 | 4.43 |
Dividend Per Share | 2.300 | 2.300 | 2.500 | 2.700 | 3.000 | 3.200 |
Dividend Growth | -8.00% | -8.00% | -7.41% | -10.00% | -6.25% | 6.67% |
Gross Margin | 17.62% | 16.61% | 18.56% | 22.03% | 21.71% | 21.72% |
Operating Margin | 5.90% | 5.32% | 6.85% | 9.06% | 10.48% | 11.28% |
Profit Margin | 7.72% | 6.55% | 7.02% | 8.94% | 9.19% | 9.50% |
Free Cash Flow Margin | 8.17% | 7.99% | 7.94% | 11.00% | 13.44% | 12.16% |
EBITDA | 56.09 | 50.57 | 59.77 | 73.95 | 92.82 | 110.45 |
EBITDA Margin | 6.41% | 5.97% | 7.62% | 10.02% | 11.42% | 12.08% |
D&A For EBITDA | 4.45 | 5.49 | 6.02 | 7.06 | 7.66 | 7.32 |
EBIT | 51.64 | 45.08 | 53.75 | 66.89 | 85.16 | 103.14 |
EBIT Margin | 5.90% | 5.32% | 6.85% | 9.06% | 10.48% | 11.28% |
Effective Tax Rate | 14.37% | 15.49% | 17.56% | 17.64% | 19.35% | 20.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.