Taiming Assurance Broker Co.,Ltd. (TPEX:5878)
Taiwan · Delayed Price · Currency is TWD 41.70
+0.40 (0.97%)
Jun 3, 2026, 1:30 PM CST
Taiming Assurance Broker Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 885.21 | 882.59 | 846.95 | 784.35 | 737.92 | 812.57 | |
Revenue Growth (YoY) | 3.35% | 4.21% | 7.98% | 6.29% | -9.19% | -11.15% |
Cost of Revenue | 721.57 | 723.12 | 706.24 | 638.76 | 575.38 | 636.17 |
Gross Profit | 163.64 | 159.46 | 140.71 | 145.59 | 162.53 | 176.4 |
Selling, General & Admin | 104.26 | 102.95 | 95.63 | 91.84 | 95.64 | 91.25 |
Operating Expenses | 104.26 | 102.95 | 95.63 | 91.84 | 95.64 | 91.25 |
Operating Income | 59.39 | 56.51 | 45.08 | 53.75 | 66.89 | 85.16 |
Interest Expense | -1.02 | -1.09 | -1.06 | -0.63 | -0.68 | -0.41 |
Interest & Investment Income | 23.23 | 23.23 | 19.04 | 7.55 | 15.04 | 6.33 |
Earnings From Equity Investments | -0.06 | -0.02 | -0.3 | -2.53 | -2.55 | -3.7 |
Other Non Operating Income (Expenses) | 1.99 | 2.21 | 3.29 | 1.94 | 1.72 | 2 |
EBT Excluding Unusual Items | 83.52 | 80.84 | 66.05 | 60.08 | 80.42 | 89.37 |
Gain (Loss) on Sale of Investments | 3.21 | 3.21 | -0.43 | 6.74 | -0.34 | 3.22 |
Pretax Income | 86.73 | 84.04 | 65.62 | 66.82 | 80.07 | 92.59 |
Income Tax Expense | 12.86 | 12.38 | 10.16 | 11.73 | 14.12 | 17.92 |
Earnings From Continuing Operations | 73.86 | 71.66 | 55.46 | 55.09 | 65.95 | 74.68 |
Net Income | 73.86 | 71.66 | 55.46 | 55.09 | 65.95 | 74.68 |
Net Income to Common | 73.86 | 71.66 | 55.46 | 55.09 | 65.95 | 74.68 |
Net Income Growth | 29.47% | 29.22% | 0.67% | -16.47% | -11.68% | -14.01% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.13% | 0.05% | -0.03% | -0.04% | -0.04% | -0.01% |
EPS (Basic) | 2.95 | 2.86 | 2.22 | 2.20 | 2.64 | 2.98 |
EPS (Diluted) | 2.95 | 2.86 | 2.21 | 2.20 | 2.63 | 2.98 |
EPS Growth | 30.03% | 29.41% | 0.46% | -16.35% | -11.74% | -13.87% |
Free Cash Flow | 78.82 | 79.06 | 67.63 | 62.28 | 81.17 | 109.19 |
Free Cash Flow Per Share | 3.15 | 3.15 | 2.70 | 2.48 | 3.24 | 4.35 |
Dividend Per Share | 2.400 | 2.400 | 2.300 | 2.500 | 2.700 | 3.000 |
Dividend Growth | 4.35% | 4.35% | -8.00% | -7.41% | -10.00% | -6.25% |
Gross Margin | 18.49% | 18.07% | 16.61% | 18.56% | 22.03% | 21.71% |
Operating Margin | 6.71% | 6.40% | 5.32% | 6.85% | 9.06% | 10.48% |
Profit Margin | 8.34% | 8.12% | 6.55% | 7.02% | 8.94% | 9.19% |
Free Cash Flow Margin | 8.90% | 8.96% | 7.99% | 7.94% | 11.00% | 13.44% |
EBITDA | 63.59 | 60.79 | 50.57 | 59.77 | 73.95 | 92.82 |
EBITDA Margin | 7.18% | 6.89% | 5.97% | 7.62% | 10.02% | 11.42% |
D&A For EBITDA | 4.2 | 4.28 | 5.49 | 6.02 | 7.06 | 7.66 |
EBIT | 59.39 | 56.51 | 45.08 | 53.75 | 66.89 | 85.16 |
EBIT Margin | 6.71% | 6.40% | 5.32% | 6.85% | 9.06% | 10.48% |
Effective Tax Rate | 14.83% | 14.74% | 15.49% | 17.56% | 17.64% | 19.35% |