Taiwan FamilyMart Co., Ltd. (TPEX:5903)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
184.00
-0.50 (-0.27%)
Aug 19, 2026, 9:22 AM CST

Taiwan FamilyMart Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114,306110,042105,10499,61090,74383,660
Revenue Growth
7.02%4.70%5.52%9.77%8.47%-2.00%
Gross Profit
40,90940,04838,38936,35732,91230,210
Operating Income
1,8371,8552,0582,0121,6821,667
Net Income
1,7511,6963,8041,6121,8411,344
Earnings Per Share
7.817.5616.977.198.226.01
EPS Growth
-54.75%-55.45%136.02%-12.53%36.77%-36.80%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Department
108,684104,40299,36094,09285,85179,359
Logistics Department
63,22460,27957,26555,07851,54848,980
Other Operating Departments
8,5357,9947,5046,9415,4043,543
Adjustments and Eliminations
-66,137-62,632-59,025-56,500-52,061-48,222
Total
114,306110,042105,10499,61090,74383,660

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,5818,0188,9687,4347,4077,534
Total Debt
36,06236,96335,03434,77734,73132,752
Net Cash (Debt)
-26,481-28,945-26,066-27,343-27,324-25,218
Net Cash Growth
------
Net Cash Per Share
-118.10-129.10-116.27-122.06-122.04-112.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,28610,39512,20811,39710,2438,627
Capital Expenditures
-3,848-4,292-4,740-4,733-4,362-6,605
Free Cash Flow
7,4396,1037,4676,6645,8812,022
Free Cash Flow Growth
22.44%-18.27%12.06%13.32%190.81%-73.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.79%36.39%36.52%36.50%36.27%36.11%
Operating Margin
1.61%1.69%1.96%2.02%1.85%1.99%
Pretax Margin
1.97%2.07%4.60%1.97%2.40%2.13%
Profit Margin
1.53%1.54%3.62%1.62%2.03%1.61%
FCF Margin
6.51%5.55%7.11%6.69%6.48%2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.50011.5005.8006.5004.700
Dividend Per Share Growth
-43.48%-43.48%98.28%-10.77%38.30%-37.33%
Dividend Yield
3.52%3.51%6.77%3.47%3.69%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.6325.2710.9226.1824.8641.11
Forward PE
23.6322.5716.9518.1023.1320.73
P/FCF Ratio
5.547.025.566.337.7827.32
PS Ratio
0.360.390.400.420.500.66