Taiwan FamilyMart Co., Ltd. (TPEX:5903)
190.00
+1.50 (0.80%)
Jul 29, 2026, 1:22 PM CST
Taiwan FamilyMart Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 112,516 | 110,042 | 105,104 | 99,610 | 90,743 | 83,660 |
Revenue Growth | 6.64% | 4.70% | 5.52% | 9.77% | 8.47% | -2.00% |
Gross Profit Gross Profit Growth | 40,552 | 40,048 | 38,389 | 36,357 | 32,912 | 30,210 |
Operating Income Operating Income Growth | 1,877 | 1,855 | 2,058 | 2,012 | 1,682 | 1,667 |
Net Income Net Income Growth | 1,553 | 1,696 | 3,804 | 1,612 | 1,841 | 1,344 |
Earnings Per Share EPS Growth | 6.92 | 7.56 | 16.97 | 7.19 | 8.22 | 6.01 |
EPS Growth | -60.82% | -55.45% | 136.02% | -12.53% | 36.77% | -36.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Retail Segment Retail Segment Growth | 106,868 | 104,402 | 99,360 | 94,092 | 85,851 | 79,359 |
Others Others Growth | 8,185 | 7,994 | 7,504 | 6,941 | 5,404 | 3,543 |
Adjustments and Eliminations Adjustments and Eliminations Growth | -64,839 | -62,632 | -59,025 | -56,500 | -52,061 | -48,222 |
Logistics Department Logistics Department Growth | 62,303 | 60,279 | 57,265 | 55,078 | 51,548 | 48,980 |
Total Total Growth | 112,516 | 110,042 | 105,104 | 99,610 | 90,743 | 83,660 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,892 | 8,018 | 8,968 | 7,434 | 7,407 | 7,534 |
Total Debt Total Debt Growth | 36,886 | 36,963 | 35,034 | 34,777 | 34,731 | 32,752 |
Net Cash (Debt) Net Cash Growth | -28,993 | -28,945 | -26,066 | -27,343 | -27,324 | -25,218 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -129.32 | -129.10 | -116.27 | -122.06 | -122.04 | -112.70 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,713 | 10,395 | 12,208 | 11,397 | 10,243 | 8,627 |
Capital Expenditures CapEx Growth | -4,424 | -4,292 | -4,740 | -4,733 | -4,362 | -6,605 |
Free Cash Flow Free Cash Flow Growth | 6,289 | 6,103 | 7,467 | 6,664 | 5,881 | 2,022 |
Free Cash Flow Growth | -6.36% | -18.27% | 12.06% | 13.32% | 190.81% | -73.91% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.04% | 36.39% | 36.52% | 36.50% | 36.27% | 36.11% |
Operating Margin | 1.67% | 1.69% | 1.96% | 2.02% | 1.85% | 1.99% |
Pretax Margin | 1.85% | 2.07% | 4.60% | 1.97% | 2.40% | 2.13% |
Profit Margin | 1.38% | 1.54% | 3.62% | 1.62% | 2.03% | 1.61% |
FCF Margin | 5.59% | 5.55% | 7.11% | 6.69% | 6.48% | 2.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 6.500 | 6.500 | 11.500 | 5.800 | 6.500 | 4.700 |
Dividend Per Share Growth | -43.48% | -43.48% | 98.28% | -10.77% | 38.30% | -37.33% |
Dividend Yield | 3.45% | 3.38% | 6.54% | 3.35% | 3.57% | 2.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.45 | 25.27 | 10.92 | 26.18 | 24.86 | 41.11 |
Forward PE | 25.38 | 22.57 | 16.95 | 18.10 | 23.13 | 20.73 |
P/FCF Ratio | 6.74 | 7.02 | 5.56 | 6.33 | 7.78 | 27.32 |
PS Ratio | 0.38 | 0.39 | 0.40 | 0.42 | 0.50 | 0.66 |