Taiwan FamilyMart Co., Ltd. (TPEX:5903)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
190.00
+1.50 (0.80%)
Jul 29, 2026, 1:22 PM CST

Taiwan FamilyMart Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
112,516110,042105,10499,61090,74383,660
Revenue Growth
6.64%4.70%5.52%9.77%8.47%-2.00%
Gross Profit
40,55240,04838,38936,35732,91230,210
Operating Income
1,8771,8552,0582,0121,6821,667
Net Income
1,5531,6963,8041,6121,8411,344
Earnings Per Share
6.927.5616.977.198.226.01
EPS Growth
-60.82%-55.45%136.02%-12.53%36.77%-36.80%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Segment
106,868104,40299,36094,09285,85179,359
Others
8,1857,9947,5046,9415,4043,543
Adjustments and Eliminations
-64,839-62,632-59,025-56,500-52,061-48,222
Logistics Department
62,30360,27957,26555,07851,54848,980
Total
112,516110,042105,10499,61090,74383,660

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,8928,0188,9687,4347,4077,534
Total Debt
36,88636,96335,03434,77734,73132,752
Net Cash (Debt)
-28,993-28,945-26,066-27,343-27,324-25,218
Net Cash Growth
------
Net Cash Per Share
-129.32-129.10-116.27-122.06-122.04-112.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,71310,39512,20811,39710,2438,627
Capital Expenditures
-4,424-4,292-4,740-4,733-4,362-6,605
Free Cash Flow
6,2896,1037,4676,6645,8812,022
Free Cash Flow Growth
-6.36%-18.27%12.06%13.32%190.81%-73.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.04%36.39%36.52%36.50%36.27%36.11%
Operating Margin
1.67%1.69%1.96%2.02%1.85%1.99%
Pretax Margin
1.85%2.07%4.60%1.97%2.40%2.13%
Profit Margin
1.38%1.54%3.62%1.62%2.03%1.61%
FCF Margin
5.59%5.55%7.11%6.69%6.48%2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.50011.5005.8006.5004.700
Dividend Per Share Growth
-43.48%-43.48%98.28%-10.77%38.30%-37.33%
Dividend Yield
3.45%3.38%6.54%3.35%3.57%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.4525.2710.9226.1824.8641.11
Forward PE
25.3822.5716.9518.1023.1320.73
P/FCF Ratio
6.747.025.566.337.7827.32
PS Ratio
0.380.390.400.420.500.66