Taiwan FamilyMart Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,635	42,858	41,519	42,189	45,760	55,247
Market Cap Growth	-4.02%	3.23%	-1.59%	-7.80%	-17.17%	-5.53%
Enterprise Value	72,817	71,984	67,822	68,789	73,377	80,400
Last Close Price	191.00	192.00	175.86	173.23	182.24	214.54
PE Ratio	25.26	25.27	10.92	26.18	24.86	41.11
Forward PE	25.52	22.57	16.95	18.10	23.13	20.73
PS Ratio	0.39	0.39	0.40	0.42	0.50	0.66
PB Ratio	4.01	4.03	3.60	4.90	5.81	7.90
P/TBV Ratio	5.50	5.53	4.82	6.96	7.95	10.18
P/FCF Ratio	6.99	7.02	5.56	6.33	7.78	27.32
P/OCF Ratio	4.10	4.12	3.40	3.70	4.47	6.40
PEG Ratio	-	0.80	0.80	0.80	0.80	0.80
EV/Sales Ratio	0.66	0.65	0.65	0.69	0.81	0.96
EV/EBITDA Ratio	6.41	15.10	14.39	15.48	19.03	22.39
EV/EBIT Ratio	37.62	38.82	32.95	34.19	43.62	48.24
EV/FCF Ratio	11.93	11.79	9.08	10.32	12.48	39.76
Debt / Equity Ratio	3.48	3.48	3.04	4.04	4.41	4.68
Debt / EBITDA Ratio	3.28	3.28	3.19	3.32	3.59	3.61
Debt / FCF Ratio	6.06	6.06	4.69	5.22	5.91	16.20
Net Debt / Equity Ratio	2.72	2.72	2.26	3.17	3.47	3.61
Net Debt / EBITDA Ratio	6.07	6.07	5.53	6.16	7.09	7.02
Net Debt / FCF Ratio	4.74	4.74	3.49	4.10	4.65	12.47
Asset Turnover	1.37	1.37	1.36	1.33	1.28	1.30
Inventory Turnover	10.43	10.43	9.79	9.03	8.88	9.16
Quick Ratio	0.28	0.28	0.32	0.28	0.30	0.30
Current Ratio	0.48	0.48	0.50	0.50	0.50	0.50
Return on Equity (ROE)	16.18%	16.18%	39.07%	20.48%	25.50%	20.16%
Return on Assets (ROA)	1.44%	1.44%	1.66%	1.68%	1.49%	1.61%
Return on Invested Capital (ROIC)	3.77%	3.79%	4.56%	4.88%	4.35%	4.69%
Return on Capital Employed (ROCE)	4.50%	4.50%	5.10%	5.40%	4.60%	5.00%
Earnings Yield	3.98%	3.96%	9.16%	3.82%	4.02%	2.43%
FCF Yield	14.32%	14.24%	17.98%	15.80%	12.85%	3.66%
Dividend Yield	3.40%	3.38%	6.54%	3.35%	3.57%	2.19%
Payout Ratio	151.37%	151.37%	34.04%	90.04%	57.00%	124.57%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.08%	-0.05%	-0.07%	0.12%
Total Shareholder Return	3.39%	3.38%	6.46%	3.30%	3.50%	2.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.