POYA International Co., Ltd. (TPEX: 5904)
Taiwan
· Delayed Price · Currency is TWD 486.00
-6.00 (-1.22%)
Dec 18, 2024, 1:30 PM CST
POYA International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,261 | 22,079 | 19,476 | 17,469 | 17,539 | 15,788 | Upgrade
|
| Revenue Growth (YoY) | 7.77% | 13.36% | 11.49% | -0.40% | 11.09% | 12.10% | Upgrade
|
| Cost of Revenue | 12,802 | 12,341 | 11,069 | 9,806 | 9,966 | 8,963 | Upgrade
|
| Gross Profit | 10,459 | 9,738 | 8,407 | 7,663 | 7,573 | 6,824 | Upgrade
|
| Selling, General & Admin | 7,074 | 6,544 | 5,761 | 5,340 | 4,923 | 4,395 | Upgrade
|
| Operating Expenses | 7,074 | 6,544 | 5,761 | 5,340 | 4,923 | 4,395 | Upgrade
|
| Operating Income | 3,385 | 3,193 | 2,646 | 2,323 | 2,650 | 2,429 | Upgrade
|
| Interest Expense | -179.87 | -166.28 | -160.76 | -153.18 | -131.92 | -113.17 | Upgrade
|
| Interest & Investment Income | 25.9 | 23.6 | 6.84 | 2.33 | 2.82 | 2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 199.48 | 114.78 | 94.2 | 84.47 | 60.39 | 52.63 | Upgrade
|
| EBT Excluding Unusual Items | 3,430 | 3,165 | 2,586 | 2,257 | 2,582 | 2,371 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.12 | -14.12 | -0.88 | -0.31 | -3.93 | -12.74 | Upgrade
|
| Other Unusual Items | 1.25 | 1.25 | 2.67 | 43.25 | 28.66 | 0.01 | Upgrade
|
| Pretax Income | 3,417 | 3,153 | 2,588 | 2,300 | 2,606 | 2,359 | Upgrade
|
| Income Tax Expense | 683.94 | 627.13 | 519.77 | 460.12 | 496.11 | 472 | Upgrade
|
| Net Income | 2,733 | 2,525 | 2,068 | 1,840 | 2,110 | 1,887 | Upgrade
|
| Net Income to Common | 2,733 | 2,525 | 2,068 | 1,840 | 2,110 | 1,887 | Upgrade
|
| Net Income Growth | 9.25% | 22.11% | 12.41% | -12.81% | 11.84% | 10.39% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 104 | 104 | 104 | 104 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 104 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.33% | 0.32% | 0.29% | -0.07% | -0.06% | Upgrade
|
| EPS (Basic) | 26.09 | 24.17 | 19.86 | 17.71 | 20.36 | 18.20 | Upgrade
|
| EPS (Diluted) | 25.98 | 24.07 | 19.77 | 17.65 | 20.29 | 18.13 | Upgrade
|
| EPS Growth | 8.89% | 21.73% | 12.05% | -13.06% | 11.94% | 10.45% | Upgrade
|
| Free Cash Flow | 3,940 | 3,829 | 4,119 | 3,114 | 2,775 | 2,682 | Upgrade
|
| Free Cash Flow Per Share | 37.44 | 36.49 | 39.38 | 29.87 | 26.69 | 25.78 | Upgrade
|
| Dividend Per Share | 20.792 | 20.792 | 23.429 | 10.677 | 17.621 | 16.114 | Upgrade
|
| Dividend Growth | -11.26% | -11.26% | 119.45% | -39.41% | 9.36% | 8.57% | Upgrade
|
| Gross Margin | 44.96% | 44.10% | 43.16% | 43.87% | 43.18% | 43.23% | Upgrade
|
| Operating Margin | 14.55% | 14.46% | 13.58% | 13.30% | 15.11% | 15.39% | Upgrade
|
| Profit Margin | 11.75% | 11.44% | 10.62% | 10.53% | 12.03% | 11.95% | Upgrade
|
| Free Cash Flow Margin | 16.94% | 17.34% | 21.15% | 17.83% | 15.82% | 16.99% | Upgrade
|
| EBITDA | 4,151 | 3,831 | 3,297 | 2,973 | 3,235 | 2,966 | Upgrade
|
| EBITDA Margin | 17.84% | 17.35% | 16.93% | 17.02% | 18.45% | 18.79% | Upgrade
|
| D&A For EBITDA | 765.92 | 637.28 | 651.46 | 649.73 | 585.15 | 536.57 | Upgrade
|
| EBIT | 3,385 | 3,193 | 2,646 | 2,323 | 2,650 | 2,429 | Upgrade
|
| EBIT Margin | 14.55% | 14.46% | 13.58% | 13.30% | 15.11% | 15.39% | Upgrade
|
| Effective Tax Rate | 20.01% | 19.89% | 20.08% | 20.01% | 19.04% | 20.01% | Upgrade
|
| Advertising Expenses | - | 29.86 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.