POYA International Co., Ltd. (TPEX:5904)
Taiwan
· Delayed Price · Currency is TWD 500.00
+1.00 (0.20%)
May 14, 2025, 10:57 AM CST
POYA International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,050 | 23,628 | 22,079 | 19,476 | 17,469 | 17,539 | Upgrade
|
| Revenue Growth (YoY) | 6.14% | 7.02% | 13.36% | 11.49% | -0.40% | 11.09% | Upgrade
|
| Cost of Revenue | 13,185 | 12,962 | 12,341 | 11,069 | 9,806 | 9,966 | Upgrade
|
| Gross Profit | 10,865 | 10,666 | 9,738 | 8,407 | 7,663 | 7,573 | Upgrade
|
| Selling, General & Admin | 7,338 | 7,219 | 6,544 | 5,761 | 5,340 | 4,923 | Upgrade
|
| Operating Expenses | 7,338 | 7,219 | 6,544 | 5,761 | 5,340 | 4,923 | Upgrade
|
| Operating Income | 3,527 | 3,448 | 3,193 | 2,646 | 2,323 | 2,650 | Upgrade
|
| Interest Expense | -197.62 | -187.4 | -166.28 | -160.76 | -153.18 | -131.92 | Upgrade
|
| Interest & Investment Income | 72.59 | 64.18 | 23.6 | 6.84 | 2.33 | 2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 228.01 | 201.28 | 114.78 | 94.2 | 84.47 | 60.39 | Upgrade
|
| EBT Excluding Unusual Items | 3,630 | 3,526 | 3,165 | 2,586 | 2,257 | 2,582 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.63 | -21.63 | -14.12 | -0.88 | -0.31 | -3.93 | Upgrade
|
| Other Unusual Items | 1.98 | 1.98 | 1.25 | 2.67 | 43.25 | 28.66 | Upgrade
|
| Pretax Income | 3,610 | 3,506 | 3,153 | 2,588 | 2,300 | 2,606 | Upgrade
|
| Income Tax Expense | 722.54 | 701.85 | 627.13 | 519.77 | 460.12 | 496.11 | Upgrade
|
| Net Income | 2,887 | 2,804 | 2,525 | 2,068 | 1,840 | 2,110 | Upgrade
|
| Net Income to Common | 2,887 | 2,804 | 2,525 | 2,068 | 1,840 | 2,110 | Upgrade
|
| Net Income Growth | 12.38% | 11.05% | 22.11% | 12.41% | -12.81% | 11.84% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 104 | 104 | 104 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 105 | 105 | 105 | 104 | 104 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.46% | 0.33% | 0.32% | 0.29% | -0.07% | Upgrade
|
| EPS (Basic) | 27.51 | 26.74 | 24.17 | 19.86 | 17.71 | 20.36 | Upgrade
|
| EPS (Diluted) | 27.36 | 26.60 | 24.07 | 19.77 | 17.65 | 20.29 | Upgrade
|
| EPS Growth | 11.82% | 10.51% | 21.74% | 12.05% | -13.06% | 11.94% | Upgrade
|
| Free Cash Flow | 4,477 | 4,203 | 3,829 | 4,119 | 3,114 | 2,775 | Upgrade
|
| Free Cash Flow Per Share | 42.42 | 39.87 | 36.49 | 39.38 | 29.87 | 26.69 | Upgrade
|
| Dividend Per Share | 23.000 | 23.000 | 20.792 | 23.429 | 10.677 | 17.621 | Upgrade
|
| Dividend Growth | 10.62% | 10.62% | -11.25% | 119.45% | -39.41% | 9.36% | Upgrade
|
| Gross Margin | 45.18% | 45.14% | 44.10% | 43.16% | 43.87% | 43.18% | Upgrade
|
| Operating Margin | 14.66% | 14.59% | 14.46% | 13.58% | 13.30% | 15.11% | Upgrade
|
| Profit Margin | 12.01% | 11.87% | 11.44% | 10.62% | 10.53% | 12.03% | Upgrade
|
| Free Cash Flow Margin | 18.62% | 17.79% | 17.34% | 21.15% | 17.83% | 15.82% | Upgrade
|
| EBITDA | 4,248 | 4,116 | 3,831 | 3,297 | 2,973 | 3,235 | Upgrade
|
| EBITDA Margin | 17.66% | 17.42% | 17.35% | 16.93% | 17.02% | 18.45% | Upgrade
|
| D&A For EBITDA | 721.16 | 667.84 | 637.28 | 651.46 | 649.73 | 585.15 | Upgrade
|
| EBIT | 3,527 | 3,448 | 3,193 | 2,646 | 2,323 | 2,650 | Upgrade
|
| EBIT Margin | 14.66% | 14.59% | 14.46% | 13.58% | 13.30% | 15.11% | Upgrade
|
| Effective Tax Rate | 20.02% | 20.02% | 19.89% | 20.09% | 20.01% | 19.04% | Upgrade
|
| Advertising Expenses | - | 52.58 | - | - | - | - | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.