POYA International Co., Ltd. (TPEX:5904)
74.50
-1.40 (-1.84%)
Aug 21, 2026, 1:30 PM CST
POYA International Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 5,289 | 3,673 | 2,834 | 1,994 | 2,587 | 2,861 |
Cash & Short-Term Investments | 5,289 | 3,673 | 2,834 | 1,994 | 2,587 | 2,861 |
Cash Growth | 6.88% | 29.60% | 42.15% | -22.93% | -9.57% | 65.94% |
Accounts Receivable | 1,047 | 1,594 | 1,497 | 1,452 | 1,248 | 1,041 |
Other Receivables | 28.08 | 28.14 | 30.77 | 31.24 | 25.52 | 25.84 |
Receivables | 1,075 | 1,622 | 1,527 | 1,483 | 1,273 | 1,067 |
Inventory | 7,320 | 6,809 | 5,979 | 5,328 | 4,975 | 4,411 |
Prepaid Expenses | 38.84 | 20.71 | 20.1 | 17.61 | 40.3 | 51.73 |
Other Current Assets | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 |
Total Current Assets | 13,730 | 12,134 | 10,370 | 8,832 | 8,884 | 8,399 |
Property, Plant & Equipment | 19,930 | 18,726 | 17,463 | 16,285 | 14,997 | 16,141 |
Long-Term Accounts Receivable | 85.56 | 136.21 | 146.75 | 59.4 | - | - |
Long-Term Deferred Tax Assets | 38.52 | 38.88 | 31.56 | 32.69 | 31.28 | 26.64 |
Other Long-Term Assets | 647.27 | 624.16 | 553 | 501.85 | 473.08 | 443.74 |
Total Assets | 34,432 | 31,659 | 28,564 | 25,711 | 24,386 | 25,010 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,579 | 3,796 | 3,445 | 3,129 | 3,221 | 2,635 |
Accrued Expenses | 850.6 | 760.54 | 722.8 | 647.9 | 543.11 | 461.15 |
Current Portion of Long-Term Debt | 2,065 | 2,210 | 1,446 | 1,245 | 1,353 | 1,613 |
Current Portion of Leases | 2,200 | 2,062 | 1,907 | 1,738 | 1,610 | 1,566 |
Current Income Taxes Payable | 460.18 | 436.57 | 384.5 | 367.23 | 296.01 | 203.13 |
Current Unearned Revenue | 119.36 | 120.58 | 87.54 | 90.93 | 98.02 | 69.64 |
Other Current Liabilities | 2,986 | 325.34 | 216.12 | 280.41 | 212.4 | 212.46 |
Total Current Liabilities | 12,260 | 9,711 | 8,208 | 7,499 | 7,333 | 6,761 |
Long-Term Debt | 1,723 | 1,372 | 1,602 | 916.15 | 913.05 | 2,191 |
Long-Term Leases | 13,146 | 12,415 | 11,554 | 10,918 | 10,043 | 11,057 |
Pension & Post-Retirement Benefits | - | - | - | - | - | 1.35 |
Long-Term Deferred Tax Liabilities | 7.47 | 7.47 | 6.9 | 6.38 | 5.86 | 5.41 |
Other Long-Term Liabilities | 44.05 | 44.61 | 39.75 | 57.44 | 20 | 11.73 |
Total Liabilities | 27,180 | 23,550 | 21,411 | 19,396 | 18,315 | 20,026 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,064 | 1,064 | 1,049 | 1,035 | 1,022 | 1,009 |
Additional Paid-In Capital | 1,476 | 1,476 | 1,255 | 1,058 | 896.64 | 777.48 |
Retained Earnings | 4,711 | 5,568 | 4,848 | 4,221 | 4,152 | 3,198 |
Shareholders' Equity | 7,252 | 8,108 | 7,153 | 6,314 | 6,070 | 4,984 |
Total Liabilities & Equity | 34,432 | 31,659 | 28,564 | 25,711 | 24,386 | 25,010 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 19,134 | 18,059 | 16,509 | 14,817 | 13,919 | 16,426 |
Net Cash (Debt) | -13,845 | -14,385 | -13,674 | -12,823 | -11,332 | -13,565 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -12.92 | -13.44 | -12.84 | -12.10 | -10.73 | -12.88 |
Filing Date Shares Outstanding | 1,064 | 1,064 | 1,060 | 1,056 | 1,053 | 1,050 |
Total Common Shares Outstanding | 1,064 | 1,064 | 1,060 | 1,056 | 1,053 | 1,050 |
Working Capital | 1,470 | 2,423 | 2,161 | 1,333 | 1,552 | 1,638 |
Book Value Per Share | 6.81 | 7.62 | 6.75 | 5.98 | 5.77 | 4.75 |
Tangible Book Value | 7,252 | 8,108 | 7,153 | 6,314 | 6,070 | 4,984 |
Tangible Book Value Per Share | 6.81 | 7.62 | 6.75 | 5.98 | 5.77 | 4.75 |
Machinery | 2,227 | 2,071 | 1,947 | 1,750 | 1,755 | 1,821 |
Construction In Progress | 79.19 | 132.16 | 72.36 | 127.61 | 30.6 | 52.88 |
Leasehold Improvements | 4,991 | 4,685 | 4,452 | 4,125 | 3,796 | 3,762 |