POYA International Co., Ltd. (TPEX:5904)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
720.00
+41.00 (6.04%)
Jul 29, 2026, 1:30 PM CST

POYA International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
26,11925,32023,62822,07919,47617,469
Revenue Growth
8.60%7.16%7.02%13.36%11.49%-0.40%
Gross Profit
11,85011,44710,6669,7388,4077,663
Operating Income
4,1433,8753,4483,1932,6462,323
Net Income
3,3483,1432,8042,5252,0681,840
Earnings Per Share
31.2429.3526.3423.8319.5817.47
EPS Growth
15.32%11.43%10.53%21.74%12.05%-13.06%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,3253,6732,8341,9942,5872,861
Total Debt
18,10718,05916,50914,81713,91916,426
Net Cash (Debt)
-13,782-14,385-13,674-12,823-11,332-13,565
Net Cash Growth
------
Net Cash Per Share
-128.58-134.38-128.43-120.98-107.26-128.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,3915,8985,3654,8044,5913,957
Capital Expenditures
-1,140-995.03-1,162-974.92-472.18-842.39
Free Cash Flow
5,2504,9034,2033,8294,1193,114
Free Cash Flow Growth
17.27%16.67%9.75%-7.02%32.24%12.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.37%45.21%45.14%44.10%43.16%43.87%
Operating Margin
15.86%15.30%14.59%14.46%13.58%13.30%
Pretax Margin
16.01%15.49%14.84%14.28%13.29%13.17%
Profit Margin
12.82%12.41%11.87%11.44%10.62%10.53%
FCF Margin
20.10%19.36%17.79%17.34%21.15%17.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
25.50025.50023.00020.58623.19710.571
Dividend Per Share Growth
10.87%10.87%11.72%-11.25%119.45%-39.41%
Dividend Yield
3.76%6.03%5.09%4.31%5.68%3.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.3014.8218.5822.6224.5823.22
Forward PE
18.3619.3619.3619.3619.3619.36
P/FCF Ratio
14.719.5012.4014.9212.3413.72
PS Ratio
2.841.842.212.592.612.44