Avid Electronics Corp. (TPEX:6103)
36.50
-0.30 (-0.82%)
Jun 12, 2026, 2:31 PM CST
Avid Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90.76 | 91.55 | 54.88 | 48.14 | 77.38 | 24.19 | |
Revenue Growth (YoY) | 24.59% | 66.84% | 13.98% | -37.78% | 219.81% | 74.86% |
Cost of Revenue | 75.94 | 78.74 | 45.57 | 43.53 | 71.44 | 19.59 |
Gross Profit | 14.82 | 12.82 | 9.3 | 4.61 | 5.94 | 4.61 |
Selling, General & Admin | 15.27 | 13.01 | 13.36 | 13.41 | 15.1 | 16.01 |
Research & Development | 3.07 | 2.49 | 1.84 | 2.72 | 1.67 | 1.83 |
Operating Expenses | 18.34 | 15.51 | 15.2 | 16.12 | 16.77 | 16.97 |
Operating Income | -3.52 | -2.69 | -5.9 | -11.51 | -10.83 | -12.36 |
Interest Expense | -0.14 | -0.14 | -0.6 | -0.69 | -1.57 | -1.45 |
Interest & Investment Income | 3.16 | 3.96 | 4.91 | 3.44 | 0.09 | 0.03 |
Currency Exchange Gain (Loss) | -10.42 | -9.48 | 6.94 | -0.71 | 0.35 | -0.09 |
Other Non Operating Income (Expenses) | 0 | 0 | 7.44 | 1.65 | 0.71 | 0.31 |
EBT Excluding Unusual Items | -10.91 | -8.35 | 12.8 | -7.82 | -11.24 | -13.57 |
Gain (Loss) on Sale of Assets | - | - | 35.03 | - | 0.02 | - |
Asset Writedown | - | - | - | 0.14 | - | - |
Legal Settlements | - | - | - | - | - | 9.61 |
Other Unusual Items | - | - | -0.02 | 0.38 | 0.38 | - |
Pretax Income | -10.91 | -8.35 | 47.81 | -7.31 | -10.84 | -3.96 |
Income Tax Expense | -0.77 | -0.77 | 1.5 | -0.03 | -0.07 | -0.04 |
Net Income | -10.14 | -7.58 | 46.32 | -7.27 | -10.77 | -3.93 |
Net Income to Common | -10.14 | -7.58 | 46.32 | -7.27 | -10.77 | -3.93 |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | - | - | - | - | - | 53.57% |
EPS (Basic) | -0.75 | -0.56 | 3.40 | -0.53 | -0.79 | -0.29 |
EPS (Diluted) | -0.75 | -0.56 | 3.40 | -0.53 | -0.79 | -0.29 |
Free Cash Flow | -23.13 | -30.62 | 8.63 | 18.6 | 77.44 | -13.41 |
Free Cash Flow Per Share | -1.70 | -2.25 | 0.63 | 1.37 | 5.69 | -0.99 |
Dividend Per Share | - | - | 0.188 | - | - | - |
Gross Margin | 16.33% | 14.00% | 16.95% | 9.58% | 7.68% | 19.04% |
Operating Margin | -3.87% | -2.94% | -10.75% | -23.91% | -13.99% | -51.09% |
Profit Margin | -11.17% | -8.28% | 84.40% | -15.10% | -13.92% | -16.23% |
Free Cash Flow Margin | -25.49% | -33.44% | 15.72% | 38.64% | 100.09% | -55.44% |
EBITDA | -3.31 | -2.48 | -5.4 | -10.73 | -10.05 | -11.58 |
EBITDA Margin | -3.64% | -2.71% | -9.84% | -22.29% | -12.99% | -47.86% |
D&A For EBITDA | 0.21 | 0.21 | 0.5 | 0.78 | 0.78 | 0.78 |
EBIT | -3.52 | -2.69 | -5.9 | -11.51 | -10.83 | -12.36 |
EBIT Margin | -3.87% | -2.94% | -10.75% | -23.91% | -13.99% | -51.09% |
Effective Tax Rate | - | - | 3.13% | - | - | - |