Atech OEM Inc. (TPEX: 6109)
Taiwan
· Delayed Price · Currency is TWD 12.10
-0.05 (-0.41%)
Dec 27, 2024, 2:33 PM CST
Atech OEM Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 752.05 | 1,010 | 1,325 | 1,222 | 962.27 | 991.26 | Upgrade
|
| Revenue Growth (YoY) | -34.76% | -23.79% | 8.39% | 27.02% | -2.92% | -3.46% | Upgrade
|
| Cost of Revenue | 608.44 | 736.29 | 1,007 | 1,021 | 770.78 | 780.45 | Upgrade
|
| Gross Profit | 143.62 | 273.32 | 317.6 | 200.81 | 191.49 | 210.81 | Upgrade
|
| Selling, General & Admin | 150.8 | 169.58 | 173.83 | 180.97 | 139.44 | 134.49 | Upgrade
|
| Research & Development | 83.74 | 78.04 | 81.81 | 79.35 | 66.83 | 56.95 | Upgrade
|
| Operating Expenses | 236.53 | 247.56 | 256.35 | 262.24 | 206.57 | 191.96 | Upgrade
|
| Operating Income | -92.91 | 25.76 | 61.26 | -61.43 | -15.08 | 18.85 | Upgrade
|
| Interest Expense | -3.02 | -3.66 | -4.87 | -2.92 | -2.04 | -1.96 | Upgrade
|
| Interest & Investment Income | 3.51 | 2.94 | 1.06 | 1.23 | 1.92 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.63 | -5.45 | 20.79 | -4.62 | -16.14 | -4.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.6 | 8.34 | 10.67 | 5.86 | 22.7 | 7.6 | Upgrade
|
| EBT Excluding Unusual Items | -92.45 | 27.93 | 88.92 | -61.88 | -8.64 | 22.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 0.25 | 1.48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.04 | -2.97 | -4.63 | -0.23 | -0.18 | Upgrade
|
| Asset Writedown | - | - | -0.05 | -1.53 | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.02 | - | 0.09 | 0.1 | - | Upgrade
|
| Pretax Income | -92.54 | 27.81 | 86.14 | -80.16 | -8.77 | 21.88 | Upgrade
|
| Income Tax Expense | -12.57 | 8.93 | 19.28 | 2.45 | 0.01 | 7.53 | Upgrade
|
| Earnings From Continuing Operations | -79.97 | 18.88 | 66.86 | -82.61 | -8.78 | 14.35 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.27 | -0.23 | 0.25 | -0.21 | -0.08 | Upgrade
|
| Net Income | -80.22 | 18.62 | 66.63 | -82.36 | -8.99 | 14.27 | Upgrade
|
| Net Income to Common | -80.22 | 18.62 | 66.63 | -82.36 | -8.99 | 14.27 | Upgrade
|
| Net Income Growth | - | -72.06% | - | - | - | 833.77% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 67 | 57 | 54 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 57 | 54 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | 0.22% | 18.86% | 5.33% | 1.95% | 1.40% | -12.87% | Upgrade
|
| EPS (Basic) | -1.19 | 0.28 | 1.17 | -1.51 | -0.17 | 0.27 | Upgrade
|
| EPS (Diluted) | -1.19 | 0.27 | 1.16 | -1.51 | -0.17 | 0.27 | Upgrade
|
| EPS Growth | - | -76.72% | - | - | - | 1145.03% | Upgrade
|
| Free Cash Flow | 70.52 | 137.47 | 100.12 | -202.13 | -3.07 | 84.25 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 2.02 | 1.75 | -3.72 | -0.06 | 1.60 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.550 | - | - | - | Upgrade
|
| Dividend Growth | -45.45% | -45.45% | - | - | - | - | Upgrade
|
| Gross Margin | 19.10% | 27.07% | 23.97% | 16.43% | 19.90% | 21.27% | Upgrade
|
| Operating Margin | -12.35% | 2.55% | 4.62% | -5.03% | -1.57% | 1.90% | Upgrade
|
| Profit Margin | -10.67% | 1.84% | 5.03% | -6.74% | -0.93% | 1.44% | Upgrade
|
| Free Cash Flow Margin | 9.38% | 13.62% | 7.56% | -16.54% | -0.32% | 8.50% | Upgrade
|
| EBITDA | -74.04 | 43.14 | 77 | -47.2 | -3.93 | 29.91 | Upgrade
|
| EBITDA Margin | -9.84% | 4.27% | 5.81% | -3.86% | -0.41% | 3.02% | Upgrade
|
| D&A For EBITDA | 18.87 | 17.38 | 15.74 | 14.23 | 11.16 | 11.07 | Upgrade
|
| EBIT | -92.91 | 25.76 | 61.26 | -61.43 | -15.08 | 18.85 | Upgrade
|
| EBIT Margin | -12.35% | 2.55% | 4.62% | -5.03% | -1.57% | 1.90% | Upgrade
|
| Effective Tax Rate | - | 32.10% | 22.38% | - | - | 34.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.