Atech OEM Inc. (TPEX:6109)
10.35
-0.15 (-1.45%)
Jul 25, 2025, 1:30 PM CST
Atech OEM Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
684.6 | 717.48 | 1,010 | 1,325 | 1,222 | 962.27 | Upgrade | |
Revenue Growth (YoY) | -24.97% | -28.93% | -23.79% | 8.39% | 27.02% | -2.93% | Upgrade |
Cost of Revenue | 593.8 | 611.29 | 736.29 | 1,007 | 1,021 | 770.78 | Upgrade |
Gross Profit | 90.8 | 106.19 | 273.32 | 317.6 | 200.81 | 191.49 | Upgrade |
Selling, General & Admin | 140.96 | 139.92 | 169.58 | 173.83 | 180.97 | 139.44 | Upgrade |
Research & Development | 85.7 | 85.81 | 78.04 | 81.81 | 79.35 | 66.83 | Upgrade |
Operating Expenses | 225.58 | 224.34 | 247.56 | 256.35 | 262.24 | 206.57 | Upgrade |
Operating Income | -134.79 | -118.15 | 25.76 | 61.26 | -61.43 | -15.08 | Upgrade |
Interest Expense | -2.99 | -2.96 | -3.66 | -4.87 | -2.92 | -2.04 | Upgrade |
Interest & Investment Income | 3.14 | 3.45 | 2.94 | 1.06 | 1.23 | 1.92 | Upgrade |
Currency Exchange Gain (Loss) | 2.7 | 8.89 | -5.45 | 20.79 | -4.62 | -16.14 | Upgrade |
Other Non Operating Income (Expenses) | 12.06 | 11.61 | 8.34 | 10.67 | 5.86 | 22.7 | Upgrade |
EBT Excluding Unusual Items | -119.88 | -97.15 | 27.93 | 88.92 | -61.88 | -8.64 | Upgrade |
Impairment of Goodwill | -25.3 | -25.3 | - | - | -13.7 | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.49 | -0.46 | -0.1 | 0.25 | 1.48 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.04 | -2.97 | -4.63 | -0.23 | Upgrade |
Asset Writedown | - | - | - | -0.05 | -1.53 | - | Upgrade |
Other Unusual Items | - | 0.01 | 0.02 | - | 0.09 | 0.1 | Upgrade |
Pretax Income | -145.67 | -122.9 | 27.81 | 86.14 | -80.16 | -8.77 | Upgrade |
Income Tax Expense | -14.65 | -11.5 | 8.93 | 19.28 | 2.45 | 0.01 | Upgrade |
Earnings From Continuing Operations | -131.02 | -111.4 | 18.88 | 66.86 | -82.61 | -8.78 | Upgrade |
Minority Interest in Earnings | 0.26 | -0.32 | -0.27 | -0.23 | 0.25 | -0.21 | Upgrade |
Net Income | -130.76 | -111.73 | 18.62 | 66.63 | -82.36 | -8.99 | Upgrade |
Net Income to Common | -130.76 | -111.73 | 18.62 | 66.63 | -82.36 | -8.99 | Upgrade |
Net Income Growth | - | - | -72.06% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 68 | 68 | 67 | 57 | 54 | 53 | Upgrade |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 57 | 54 | 53 | Upgrade |
Shares Change (YoY) | -0.45% | -0.70% | 18.86% | 5.33% | 1.95% | 1.41% | Upgrade |
EPS (Basic) | -1.93 | -1.65 | 0.28 | 1.17 | -1.51 | -0.17 | Upgrade |
EPS (Diluted) | -1.93 | -1.65 | 0.27 | 1.16 | -1.51 | -0.17 | Upgrade |
EPS Growth | - | - | -76.72% | - | - | - | Upgrade |
Free Cash Flow | -17.45 | 3.08 | 137.47 | 100.12 | -202.13 | -3.07 | Upgrade |
Free Cash Flow Per Share | -0.26 | 0.05 | 2.02 | 1.75 | -3.72 | -0.06 | Upgrade |
Dividend Per Share | - | - | 0.300 | 0.550 | - | - | Upgrade |
Dividend Growth | - | - | -45.45% | - | - | - | Upgrade |
Gross Margin | 13.26% | 14.80% | 27.07% | 23.97% | 16.43% | 19.90% | Upgrade |
Operating Margin | -19.69% | -16.47% | 2.55% | 4.62% | -5.03% | -1.57% | Upgrade |
Profit Margin | -19.10% | -15.57% | 1.84% | 5.03% | -6.74% | -0.93% | Upgrade |
Free Cash Flow Margin | -2.55% | 0.43% | 13.62% | 7.56% | -16.54% | -0.32% | Upgrade |
EBITDA | -116.18 | -99.56 | 43.14 | 77 | -47.2 | -3.93 | Upgrade |
EBITDA Margin | -16.97% | -13.88% | 4.27% | 5.81% | -3.86% | -0.41% | Upgrade |
D&A For EBITDA | 18.61 | 18.59 | 17.38 | 15.74 | 14.23 | 11.16 | Upgrade |
EBIT | -134.79 | -118.15 | 25.76 | 61.26 | -61.43 | -15.08 | Upgrade |
EBIT Margin | -19.69% | -16.47% | 2.55% | 4.62% | -5.03% | -1.57% | Upgrade |
Effective Tax Rate | - | - | 32.10% | 22.38% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.