Atech OEM Inc. (TPEX:6109)
Taiwan · Delayed Price · Currency is TWD 10.65
0.00 (0.00%)
May 27, 2026, 1:30 PM CST
Atech OEM Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 825.87 | 778.21 | 717.48 | 1,010 | 1,325 | 1,222 | |
Revenue Growth (YoY) | 20.64% | 8.46% | -28.93% | -23.79% | 8.39% | 27.02% |
Cost of Revenue | 633.93 | 608.72 | 611.29 | 736.29 | 1,007 | 1,021 |
Gross Profit | 191.94 | 169.49 | 106.19 | 273.32 | 317.6 | 200.81 |
Selling, General & Admin | 152.82 | 144.77 | 139.92 | 169.58 | 173.83 | 180.97 |
Research & Development | 78.57 | 77.38 | 85.81 | 78.04 | 81.81 | 79.35 |
Operating Expenses | 231.93 | 223.88 | 224.34 | 247.56 | 256.35 | 262.24 |
Operating Income | -39.99 | -54.38 | -118.15 | 25.76 | 61.26 | -61.43 |
Interest Expense | -5.89 | -4.78 | -2.96 | -3.66 | -4.87 | -2.92 |
Interest & Investment Income | 1.84 | 1.92 | 3.45 | 2.94 | 1.06 | 1.23 |
Currency Exchange Gain (Loss) | -11.44 | -11.44 | 8.89 | -5.45 | 20.79 | -4.62 |
Other Non Operating Income (Expenses) | 8.29 | 8.71 | 11.61 | 8.34 | 10.67 | 5.86 |
EBT Excluding Unusual Items | -47.19 | -59.98 | -97.15 | 27.93 | 88.92 | -61.88 |
Impairment of Goodwill | - | - | -25.3 | - | - | -13.7 |
Gain (Loss) on Sale of Investments | -0.02 | -0.02 | -0.46 | -0.1 | 0.25 | 1.48 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | -0.04 | -2.97 | -4.63 |
Asset Writedown | - | - | - | - | -0.05 | -1.53 |
Other Unusual Items | - | - | 0.01 | 0.02 | - | 0.09 |
Pretax Income | -47.2 | -59.99 | -122.9 | 27.81 | 86.14 | -80.16 |
Income Tax Expense | 5.47 | 3.3 | -11.5 | 8.93 | 19.28 | 2.45 |
Earnings From Continuing Operations | -52.67 | -63.29 | -111.4 | 18.88 | 66.86 | -82.61 |
Minority Interest in Earnings | -0.7 | -0.27 | -0.32 | -0.27 | -0.23 | 0.25 |
Net Income | -53.36 | -63.57 | -111.73 | 18.62 | 66.63 | -82.36 |
Net Income to Common | -53.36 | -63.57 | -111.73 | 18.62 | 66.63 | -82.36 |
Net Income Growth | - | - | - | -72.06% | - | - |
Shares Outstanding (Basic) | 68 | 68 | 68 | 67 | 57 | 54 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 57 | 54 |
Shares Change (YoY) | 0.19% | 0.29% | -0.70% | 18.86% | 5.33% | 1.95% |
EPS (Basic) | -0.79 | -0.94 | -1.65 | 0.28 | 1.17 | -1.51 |
EPS (Diluted) | -0.79 | -0.94 | -1.65 | 0.27 | 1.16 | -1.51 |
EPS Growth | - | - | - | -76.72% | - | - |
Free Cash Flow | -56.21 | -71.32 | 3.08 | 137.47 | 100.12 | -202.13 |
Free Cash Flow Per Share | -0.83 | -1.05 | 0.05 | 2.02 | 1.75 | -3.72 |
Dividend Per Share | - | - | - | 0.300 | 0.550 | - |
Dividend Growth | - | - | - | -45.45% | - | - |
Gross Margin | 23.24% | 21.78% | 14.80% | 27.07% | 23.97% | 16.43% |
Operating Margin | -4.84% | -6.99% | -16.47% | 2.55% | 4.62% | -5.03% |
Profit Margin | -6.46% | -8.17% | -15.57% | 1.84% | 5.03% | -6.74% |
Free Cash Flow Margin | -6.81% | -9.16% | 0.43% | 13.62% | 7.56% | -16.54% |
EBITDA | -21.72 | -35.94 | -99.56 | 43.14 | 77 | -47.2 |
EBITDA Margin | -2.63% | -4.62% | -13.88% | 4.27% | 5.81% | -3.86% |
D&A For EBITDA | 18.27 | 18.44 | 18.59 | 17.38 | 15.74 | 14.23 |
EBIT | -39.99 | -54.38 | -118.15 | 25.76 | 61.26 | -61.43 |
EBIT Margin | -4.84% | -6.99% | -16.47% | 2.55% | 4.62% | -5.03% |
Effective Tax Rate | - | - | - | 32.10% | 22.38% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.