Juic International Corporation (TPEX:6114)
Taiwan · Delayed Price · Currency is TWD 20.40
-1.20 (-5.56%)
Nov 6, 2026, 1:30 PM CST
Juic International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 817.05 | 874.44 | 916.38 | 1,190 | 1,616 | 2,034 | |
Revenue Growth | -13.02% | -4.58% | -23.00% | -26.37% | -20.54% | 10.29% |
Cost of Revenue | 695.66 | 747.15 | 782.57 | 1,066 | 1,429 | 1,794 |
Gross Profit | 121.39 | 127.29 | 133.81 | 124.16 | 186.93 | 240.45 |
Selling, General & Admin | 101.45 | 83.72 | 81.38 | 82.51 | 156.5 | 167.81 |
Operating Expenses | 100.96 | 86.78 | 79.49 | 82.94 | 158.78 | 167.83 |
Operating Income | 20.43 | 40.51 | 54.33 | 41.22 | 28.15 | 72.62 |
Interest Expense | -7.31 | -9.61 | -13.35 | -10.18 | -8.4 | -7.72 |
Interest & Investment Income | 64.89 | 66.3 | 64.67 | 47.52 | 13.68 | 3.99 |
Currency Exchange Gain (Loss) | -70.42 | -70.42 | 97.75 | -0.22 | 139.86 | -30.4 |
Other Non Operating Income (Expenses) | 0.39 | 1.84 | 5.57 | 36.51 | 7.46 | 7.57 |
EBT Excluding Unusual Items | 7.98 | 28.62 | 208.98 | 114.86 | 180.75 | 46.06 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | -7.87 | - | - | 0.89 |
Gain (Loss) on Sale of Assets | 188.33 | 188.33 | -8.88 | - | -1.77 | 1 |
Asset Writedown | - | - | 3.57 | -38.35 | - | -0.07 |
Other Unusual Items | 0.01 | 0.01 | 0 | -0.01 | 0 | -0 |
Pretax Income | 196.42 | 217.06 | 195.79 | 76.5 | 178.98 | 47.88 |
Income Tax Expense | 94.73 | 100.17 | 40.36 | 32.13 | 63.16 | 33.49 |
Earnings From Continuing Operations | 101.69 | 116.89 | 155.43 | 44.38 | 115.82 | 14.39 |
Earnings From Discontinued Operations | - | 0.1 | -44.66 | -72.19 | - | - |
Net Income | 101.69 | 116.99 | 110.77 | -27.81 | 115.82 | 14.39 |
Net Income to Common | 101.69 | 116.99 | 110.77 | -27.81 | 115.82 | 14.39 |
Net Income Growth | -27.64% | 5.61% | - | - | 704.96% | -37.85% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change | -0.18% | 0.06% | 0.26% | -0.57% | 0.51% | -0.21% |
EPS (Basic) | 2.31 | 2.66 | 2.52 | -0.63 | 2.64 | 0.33 |
EPS (Diluted) | 2.31 | 2.65 | 2.51 | -0.63 | 2.62 | 0.33 |
EPS Growth | -27.19% | 5.79% | - | - | 699.62% | -36.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 196 | 20.72 | 202.89 | 61.61 | 323.32 | 72.07 |
Free Cash Flow Per Share | 4.46 | 0.47 | 4.60 | 1.40 | 7.31 | 1.64 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | - | 0.500 | 0.500 |
Dividend Growth | 0% | 0% | - | - | 0% | -28.57% |
Gross Margin | 14.86% | 14.56% | 14.60% | 10.43% | 11.57% | 11.82% |
Operating Margin | 2.50% | 4.63% | 5.93% | 3.46% | 1.74% | 3.57% |
Profit Margin | 12.45% | 13.38% | 12.09% | -2.34% | 7.17% | 0.71% |
Free Cash Flow Margin | 23.99% | 2.37% | 22.14% | 5.18% | 20.00% | 3.54% |
EBITDA | 21.31 | 41.15 | 67.69 | 70.89 | 61.62 | 112.05 |
EBITDA Margin | 2.61% | 4.71% | 7.39% | 5.96% | 3.81% | 5.51% |
D&A For EBITDA | 0.88 | 0.63 | 13.37 | 29.67 | 33.47 | 39.42 |
EBIT | 20.43 | 40.51 | 54.33 | 41.22 | 28.15 | 72.62 |
EBIT Margin | 2.50% | 4.63% | 5.93% | 3.46% | 1.74% | 3.57% |
Effective Tax Rate | 48.23% | 46.15% | 20.61% | 41.99% | 35.29% | 69.95% |