King Polytechnic Engineering Co., Ltd. (TPEX: 6122)
Taiwan
· Delayed Price · Currency is TWD 50.40
-0.10 (-0.20%)
Dec 2, 2024, 10:09 AM CST
King Polytechnic Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,722 | 5,314 | 2,458 | 1,796 | 1,836 | 1,926 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | 116.14% | 36.89% | -2.19% | -4.66% | -4.02% | Upgrade
|
| Cost of Revenue | 4,087 | 4,713 | 2,239 | 1,665 | 1,745 | 1,796 | Upgrade
|
| Gross Profit | 634.99 | 600.54 | 219.79 | 130.56 | 90.87 | 129.52 | Upgrade
|
| Selling, General & Admin | 124.66 | 118.99 | 73.99 | 61.24 | 55.32 | 80.62 | Upgrade
|
| Operating Expenses | 141.33 | 135.31 | 84.51 | 68.04 | 59.13 | 84.28 | Upgrade
|
| Operating Income | 493.66 | 465.22 | 135.29 | 62.52 | 31.74 | 45.24 | Upgrade
|
| Interest Expense | -6.96 | -5.36 | -2.16 | -0.41 | -2.05 | -0.93 | Upgrade
|
| Interest & Investment Income | 21.35 | 14.39 | 5.4 | 3.59 | 2.4 | 4.09 | Upgrade
|
| Earnings From Equity Investments | 2.53 | -0.48 | -1.76 | -1.17 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.57 | 6.18 | 15.41 | -6.22 | -2.03 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.38 | 2.35 | 5.83 | 2.89 | 3.34 | -1.29 | Upgrade
|
| EBT Excluding Unusual Items | 509.39 | 482.32 | 158.01 | 61.21 | 33.41 | 44.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 2.67 | 0.88 | 3.64 | 0.01 | 142.61 | Upgrade
|
| Other Unusual Items | 0.01 | - | - | 0 | - | - | Upgrade
|
| Pretax Income | 509.41 | 484.98 | 158.89 | 64.85 | 33.41 | 187.4 | Upgrade
|
| Income Tax Expense | 101.23 | 94.27 | 29.88 | 9.11 | 17.37 | 19.29 | Upgrade
|
| Earnings From Continuing Operations | 408.19 | 390.71 | 129.01 | 55.74 | 16.04 | 168.1 | Upgrade
|
| Net Income to Company | 408.19 | 390.71 | 129.01 | 55.74 | 16.04 | 168.1 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.12 | Upgrade
|
| Net Income | 408.19 | 390.71 | 129.01 | 55.74 | 16.04 | 167.99 | Upgrade
|
| Net Income to Common | 408.19 | 390.71 | 129.01 | 55.74 | 16.04 | 167.99 | Upgrade
|
| Net Income Growth | 39.16% | 202.85% | 131.46% | 247.48% | -90.45% | 1115.70% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.02% | 0.41% | -0.08% | -0.87% | 1.25% | Upgrade
|
| EPS (Basic) | 5.23 | 5.00 | 1.65 | 0.71 | 0.21 | 2.15 | Upgrade
|
| EPS (Diluted) | 5.17 | 4.94 | 1.64 | 0.71 | 0.20 | 2.11 | Upgrade
|
| EPS Growth | 38.84% | 201.75% | 130.07% | 257.07% | -90.56% | 1122.53% | Upgrade
|
| Free Cash Flow | 380.18 | 594.5 | -589.81 | 105.46 | 245.56 | 80.22 | Upgrade
|
| Free Cash Flow Per Share | 4.81 | 7.53 | -7.47 | 1.34 | 3.12 | 1.01 | Upgrade
|
| Dividend Per Share | 3.048 | 3.048 | 0.832 | 0.363 | 0.272 | 0.440 | Upgrade
|
| Dividend Growth | 266.25% | 266.25% | 129.48% | 33.31% | -38.20% | - | Upgrade
|
| Gross Margin | 13.45% | 11.30% | 8.94% | 7.27% | 4.95% | 6.72% | Upgrade
|
| Operating Margin | 10.45% | 8.76% | 5.50% | 3.48% | 1.73% | 2.35% | Upgrade
|
| Profit Margin | 8.64% | 7.35% | 5.25% | 3.10% | 0.87% | 8.72% | Upgrade
|
| Free Cash Flow Margin | 8.05% | 11.19% | -23.99% | 5.87% | 13.37% | 4.17% | Upgrade
|
| EBITDA | 497.88 | 469.13 | 138.87 | 66.13 | 35.04 | 48.26 | Upgrade
|
| EBITDA Margin | 10.54% | 8.83% | 5.65% | 3.68% | 1.91% | 2.51% | Upgrade
|
| D&A For EBITDA | 4.22 | 3.91 | 3.58 | 3.61 | 3.3 | 3.02 | Upgrade
|
| EBIT | 493.66 | 465.22 | 135.29 | 62.52 | 31.74 | 45.24 | Upgrade
|
| EBIT Margin | 10.45% | 8.76% | 5.50% | 3.48% | 1.73% | 2.35% | Upgrade
|
| Effective Tax Rate | 19.87% | 19.44% | 18.81% | 14.05% | 51.99% | 10.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.