King Polytechnic Engineering Co., Ltd. (TPEX:6122)
Taiwan · Delayed Price · Currency is TWD 49.65
-2.05 (-3.97%)
Feb 11, 2026, 1:30 PM CST
TPEX:6122 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,067 | 4,132 | 5,314 | 2,458 | 1,796 | 1,836 | |
Revenue Growth (YoY) | -13.88% | -22.25% | 116.14% | 36.89% | -2.19% | -4.66% |
Cost of Revenue | 3,504 | 3,604 | 4,713 | 2,239 | 1,665 | 1,745 |
Gross Profit | 562.86 | 527.89 | 600.54 | 219.79 | 130.56 | 90.87 |
Selling, General & Admin | 128.85 | 121.39 | 118.99 | 73.99 | 61.24 | 55.32 |
Amortization of Goodwill & Intangibles | 0.29 | 0.29 | 0.29 | 0.32 | 0.27 | 0.05 |
Operating Expenses | 133.28 | 125.87 | 135.31 | 84.51 | 68.04 | 59.13 |
Operating Income | 429.58 | 402.02 | 465.22 | 135.29 | 62.52 | 31.74 |
Interest Expense | -7.94 | -7.59 | -5.36 | -2.16 | -0.41 | -2.05 |
Interest & Investment Income | 22.23 | 23.51 | 14.39 | 5.4 | 3.59 | 2.4 |
Earnings From Equity Investments | -3.05 | 2.84 | -0.48 | -1.76 | -1.17 | - |
Currency Exchange Gain (Loss) | -4.58 | 8.07 | 6.18 | 15.41 | -6.22 | -2.03 |
Other Non Operating Income (Expenses) | 0.14 | 1.02 | 2.35 | 5.83 | 2.89 | 3.34 |
EBT Excluding Unusual Items | 436.38 | 429.87 | 482.32 | 158.01 | 61.21 | 33.41 |
Gain (Loss) on Sale of Assets | - | - | 2.67 | 0.88 | 3.64 | 0.01 |
Other Unusual Items | 0.11 | 0.01 | - | - | 0 | - |
Pretax Income | 436.49 | 429.87 | 484.98 | 158.89 | 64.85 | 33.41 |
Income Tax Expense | 94.28 | 85.66 | 94.27 | 29.88 | 9.11 | 17.37 |
Earnings From Continuing Operations | 342.21 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 |
Net Income to Company | 342.21 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 |
Net Income | 342.21 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 |
Net Income to Common | 342.21 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 |
Net Income Growth | -16.16% | -11.90% | 202.85% | 131.46% | 247.48% | -90.45% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -0.56% | 0.07% | -0.03% | 0.41% | -0.08% | -0.87% |
EPS (Basic) | 4.41 | 4.41 | 5.00 | 1.65 | 0.71 | 0.21 |
EPS (Diluted) | 4.36 | 4.36 | 4.95 | 1.64 | 0.71 | 0.20 |
EPS Growth | -15.85% | -11.92% | 202.18% | 130.07% | 257.07% | -90.56% |
Free Cash Flow | -1,060 | 738.32 | 594.5 | -589.81 | 105.46 | 245.56 |
Free Cash Flow Per Share | -13.50 | 9.35 | 7.53 | -7.47 | 1.34 | 3.12 |
Dividend Per Share | 3.265 | 3.265 | 3.048 | 0.832 | 0.363 | 0.272 |
Dividend Growth | 7.14% | 7.14% | 266.25% | 129.48% | 33.31% | -38.20% |
Gross Margin | 13.84% | 12.78% | 11.30% | 8.94% | 7.27% | 4.95% |
Operating Margin | 10.56% | 9.73% | 8.76% | 5.50% | 3.48% | 1.73% |
Profit Margin | 8.42% | 8.33% | 7.35% | 5.25% | 3.10% | 0.87% |
Free Cash Flow Margin | -26.06% | 17.87% | 11.19% | -23.99% | 5.87% | 13.37% |
EBITDA | 437.08 | 406.82 | 469.13 | 138.87 | 66.13 | 35.04 |
EBITDA Margin | 10.75% | 9.85% | 8.83% | 5.65% | 3.68% | 1.91% |
D&A For EBITDA | 7.5 | 4.81 | 3.91 | 3.58 | 3.61 | 3.3 |
EBIT | 429.58 | 402.02 | 465.22 | 135.29 | 62.52 | 31.74 |
EBIT Margin | 10.56% | 9.73% | 8.76% | 5.50% | 3.48% | 1.73% |
Effective Tax Rate | 21.60% | 19.93% | 19.44% | 18.81% | 14.05% | 51.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.