King Polytechnic Engineering Co., Ltd. (TPEX:6122)
Taiwan
· Delayed Price · Currency is TWD 49.20
-0.80 (-1.60%)
May 14, 2025, 10:47 AM CST
TPEX:6122 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,059 | 4,132 | 5,314 | 2,458 | 1,796 | 1,836 | Upgrade
|
| Revenue Growth (YoY) | -23.30% | -22.25% | 116.14% | 36.89% | -2.19% | -4.66% | Upgrade
|
| Cost of Revenue | 3,494 | 3,604 | 4,713 | 2,239 | 1,665 | 1,745 | Upgrade
|
| Gross Profit | 565.08 | 527.89 | 600.54 | 219.79 | 130.56 | 90.87 | Upgrade
|
| Selling, General & Admin | 129.78 | 121.39 | 118.99 | 73.99 | 61.24 | 55.32 | Upgrade
|
| Operating Expenses | 134.26 | 125.87 | 135.31 | 84.51 | 68.04 | 59.13 | Upgrade
|
| Operating Income | 430.82 | 402.02 | 465.22 | 135.29 | 62.52 | 31.74 | Upgrade
|
| Interest Expense | -7.58 | -7.59 | -5.36 | -2.16 | -0.41 | -2.05 | Upgrade
|
| Interest & Investment Income | 24.16 | 23.51 | 14.39 | 5.4 | 3.59 | 2.4 | Upgrade
|
| Earnings From Equity Investments | 0.79 | 2.84 | -0.48 | -1.76 | -1.17 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 8.07 | 8.07 | 6.18 | 15.41 | -6.22 | -2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.11 | 1.02 | 2.35 | 5.83 | 2.89 | 3.34 | Upgrade
|
| EBT Excluding Unusual Items | 453.15 | 429.87 | 482.32 | 158.01 | 61.21 | 33.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.67 | 0.88 | 3.64 | 0.01 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | - | 0 | - | Upgrade
|
| Pretax Income | 453.15 | 429.87 | 484.98 | 158.89 | 64.85 | 33.41 | Upgrade
|
| Income Tax Expense | 91.28 | 85.66 | 94.27 | 29.88 | 9.11 | 17.37 | Upgrade
|
| Earnings From Continuing Operations | 361.88 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 | Upgrade
|
| Net Income to Company | 361.88 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 | Upgrade
|
| Net Income | 361.88 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 | Upgrade
|
| Net Income to Common | 361.88 | 344.22 | 390.71 | 129.01 | 55.74 | 16.04 | Upgrade
|
| Net Income Growth | -10.33% | -11.90% | 202.85% | 131.46% | 247.48% | -90.45% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.07% | -0.03% | 0.41% | -0.08% | -0.87% | Upgrade
|
| EPS (Basic) | 4.63 | 4.41 | 5.00 | 1.65 | 0.71 | 0.21 | Upgrade
|
| EPS (Diluted) | 4.58 | 4.36 | 4.95 | 1.64 | 0.71 | 0.20 | Upgrade
|
| EPS Growth | -10.51% | -11.92% | 202.18% | 130.07% | 257.07% | -90.56% | Upgrade
|
| Free Cash Flow | -519.12 | 738.32 | 594.5 | -589.81 | 105.46 | 245.56 | Upgrade
|
| Free Cash Flow Per Share | -6.57 | 9.35 | 7.53 | -7.47 | 1.34 | 3.12 | Upgrade
|
| Dividend Per Share | - | 3.200 | 3.048 | 0.832 | 0.363 | 0.272 | Upgrade
|
| Dividend Growth | - | 5.00% | 266.25% | 129.48% | 33.31% | -38.20% | Upgrade
|
| Gross Margin | 13.92% | 12.78% | 11.30% | 8.94% | 7.27% | 4.95% | Upgrade
|
| Operating Margin | 10.62% | 9.73% | 8.76% | 5.50% | 3.48% | 1.73% | Upgrade
|
| Profit Margin | 8.92% | 8.33% | 7.35% | 5.25% | 3.10% | 0.87% | Upgrade
|
| Free Cash Flow Margin | -12.79% | 17.87% | 11.19% | -23.99% | 5.87% | 13.37% | Upgrade
|
| EBITDA | 435.81 | 406.82 | 469.13 | 138.87 | 66.13 | 35.04 | Upgrade
|
| EBITDA Margin | 10.74% | 9.85% | 8.83% | 5.65% | 3.68% | 1.91% | Upgrade
|
| D&A For EBITDA | 4.99 | 4.81 | 3.91 | 3.58 | 3.61 | 3.3 | Upgrade
|
| EBIT | 430.82 | 402.02 | 465.22 | 135.29 | 62.52 | 31.74 | Upgrade
|
| EBIT Margin | 10.62% | 9.73% | 8.76% | 5.50% | 3.48% | 1.73% | Upgrade
|
| Effective Tax Rate | 20.14% | 19.93% | 19.44% | 18.81% | 14.05% | 51.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.