King Polytechnic Engineering Co., Ltd. (TPEX:6122)
Taiwan · Delayed Price · Currency is TWD 49.25
-0.35 (-0.71%)
May 8, 2026, 1:30 PM CST
TPEX:6122 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,112 | 4,188 | 4,132 | 5,314 | 2,458 | 1,796 | |
Revenue Growth (YoY) | 1.30% | 1.36% | -22.25% | 116.14% | 36.89% | -2.19% |
Cost of Revenue | 3,510 | 3,574 | 3,604 | 4,713 | 2,239 | 1,665 |
Gross Profit | 601.73 | 613.79 | 527.89 | 600.54 | 219.79 | 130.56 |
Selling, General & Admin | 131.67 | 133.98 | 121.39 | 118.99 | 73.99 | 61.24 |
Amortization of Goodwill & Intangibles | 0.37 | 0.37 | 0.29 | 0.29 | 0.32 | 0.27 |
Operating Expenses | 135.92 | 138.23 | 125.87 | 135.31 | 84.51 | 68.04 |
Operating Income | 465.81 | 475.56 | 402.02 | 465.22 | 135.29 | 62.52 |
Interest Expense | -9.97 | -9.79 | -7.59 | -5.36 | -2.16 | -0.41 |
Interest & Investment Income | 16.77 | 18.46 | 23.51 | 14.39 | 5.4 | 3.59 |
Earnings From Equity Investments | -5.9 | -4.38 | 2.84 | -0.48 | -1.76 | -1.17 |
Currency Exchange Gain (Loss) | -5.41 | -5.41 | 8.07 | 6.18 | 15.41 | -6.22 |
Other Non Operating Income (Expenses) | 2.06 | 0.97 | 1.02 | 2.35 | 5.83 | 2.89 |
EBT Excluding Unusual Items | 463.37 | 475.41 | 429.87 | 482.32 | 158.01 | 61.21 |
Gain (Loss) on Sale of Assets | - | - | - | 2.67 | 0.88 | 3.64 |
Other Unusual Items | 0.11 | 0.11 | 0.01 | - | - | 0 |
Pretax Income | 463.48 | 475.52 | 429.87 | 484.98 | 158.89 | 64.85 |
Income Tax Expense | 104.3 | 106.58 | 85.66 | 94.27 | 29.88 | 9.11 |
Earnings From Continuing Operations | 359.18 | 368.95 | 344.22 | 390.71 | 129.01 | 55.74 |
Net Income to Company | 359.18 | 368.95 | 344.22 | 390.71 | 129.01 | 55.74 |
Net Income | 359.18 | 368.95 | 344.22 | 390.71 | 129.01 | 55.74 |
Net Income to Common | 359.18 | 368.95 | 344.22 | 390.71 | 129.01 | 55.74 |
Net Income Growth | -0.75% | 7.18% | -11.90% | 202.85% | 131.46% | 247.48% |
Shares Outstanding (Basic) | 75 | 77 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 76 | 78 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -4.28% | -1.03% | 0.07% | -0.03% | 0.41% | -0.08% |
EPS (Basic) | 4.81 | 4.78 | 4.41 | 5.00 | 1.65 | 0.71 |
EPS (Diluted) | 4.74 | 4.72 | 4.36 | 4.95 | 1.64 | 0.71 |
EPS Growth | 3.61% | 8.26% | -11.92% | 202.18% | 130.07% | 257.07% |
Free Cash Flow | -34.69 | -812.98 | 738.32 | 594.5 | -589.81 | 105.46 |
Free Cash Flow Per Share | -0.46 | -10.40 | 9.35 | 7.53 | -7.47 | 1.34 |
Dividend Per Share | 3.400 | 3.400 | 3.200 | 3.048 | 0.832 | 0.363 |
Dividend Growth | 4.13% | 6.25% | 5.00% | 266.25% | 129.48% | 33.31% |
Gross Margin | 14.64% | 14.66% | 12.78% | 11.30% | 8.94% | 7.27% |
Operating Margin | 11.33% | 11.36% | 9.73% | 8.76% | 5.50% | 3.48% |
Profit Margin | 8.74% | 8.81% | 8.33% | 7.35% | 5.25% | 3.10% |
Free Cash Flow Margin | -0.84% | -19.41% | 17.87% | 11.19% | -23.99% | 5.87% |
EBITDA | 474.91 | 484.05 | 406.82 | 469.13 | 138.87 | 66.13 |
EBITDA Margin | 11.55% | 11.56% | 9.85% | 8.83% | 5.65% | 3.68% |
D&A For EBITDA | 9.1 | 8.5 | 4.81 | 3.91 | 3.58 | 3.61 |
EBIT | 465.81 | 475.56 | 402.02 | 465.22 | 135.29 | 62.52 |
EBIT Margin | 11.33% | 11.36% | 9.73% | 8.76% | 5.50% | 3.48% |
Effective Tax Rate | 22.50% | 22.41% | 19.93% | 19.44% | 18.81% | 14.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.