Shangya Technology Co., Ltd. (TPEX:6130)
Taiwan · Delayed Price · Currency is TWD 39.50
+2.45 (6.61%)
Feb 11, 2026, 1:33 PM CST
Shangya Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 159.78 | 195.35 | 231.12 | 85.17 | 103.82 | 137.87 |
| 159.78 | 195.35 | 231.12 | 85.17 | 103.82 | 137.87 | |
Revenue Growth (YoY) | -22.61% | -15.47% | 171.36% | -17.96% | -24.70% | 117.21% |
Cost of Revenue | 96.63 | 126.15 | 154.93 | 44.37 | 50.12 | 39.16 |
Gross Profit | 63.14 | 69.2 | 76.19 | 40.8 | 53.69 | 98.71 |
Selling, General & Admin | 103.27 | 96.63 | 83.28 | 64.61 | 69.82 | 116.86 |
Research & Development | 24.62 | 8.02 | - | - | - | - |
Operating Expenses | 128.4 | 104.66 | 83.93 | 64.61 | 69.82 | 117.33 |
Operating Income | -65.25 | -35.45 | -7.74 | -23.81 | -16.13 | -18.62 |
Interest Expense | -3.78 | -3.07 | -3.24 | -2.16 | -8.34 | -9.49 |
Interest & Investment Income | 3.66 | 4.75 | 5.86 | 2.76 | 0.04 | 0.14 |
Earnings From Equity Investments | 1.15 | 8.88 | -0.85 | 9.12 | 23.55 | 3.78 |
Currency Exchange Gain (Loss) | -4.41 | 6.54 | 3.57 | 0.78 | -0.08 | -1.04 |
Other Non Operating Income (Expenses) | 4.92 | 0.28 | 0.22 | 1.57 | 0.85 | -4.03 |
EBT Excluding Unusual Items | -63.71 | -18.09 | -2.18 | -11.74 | -0.1 | -29.26 |
Impairment of Goodwill | -2.34 | -2.34 | -0.92 | - | - | - |
Gain (Loss) on Sale of Investments | -22.53 | -10.47 | -108.54 | 6.33 | 16.53 | - |
Gain (Loss) on Sale of Assets | 0.02 | - | 1.67 | 10.85 | 17.82 | 10.26 |
Asset Writedown | - | - | - | - | - | -2.34 |
Other Unusual Items | 0.01 | - | - | - | 0.13 | 4.4 |
Pretax Income | -88.56 | -30.9 | -109.97 | 5.44 | 34.38 | -16.93 |
Income Tax Expense | -2.13 | 2.36 | 1.41 | 4.17 | 1.18 | 0.31 |
Earnings From Continuing Operations | -86.43 | -33.26 | -111.38 | 1.28 | 33.2 | -17.24 |
Net Income to Company | -86.43 | -33.26 | -111.38 | 1.28 | 33.2 | -17.24 |
Minority Interest in Earnings | 10.17 | -0.17 | 31.33 | - | -0.73 | -9.65 |
Net Income | -76.26 | -33.43 | -80.04 | 1.28 | 32.47 | -26.88 |
Net Income to Common | -76.26 | -33.43 | -80.04 | 1.28 | 32.47 | -26.88 |
Net Income Growth | - | - | - | -96.07% | - | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 42 | 31 | 29 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 42 | 31 | 29 |
Shares Change (YoY) | - | - | 4.90% | 38.43% | 4.35% | 8.26% |
EPS (Basic) | -1.72 | -0.75 | -1.81 | 0.03 | 1.06 | -0.92 |
EPS (Diluted) | -1.72 | -0.75 | -1.81 | 0.03 | 1.06 | -0.92 |
EPS Growth | - | - | - | -97.17% | - | - |
Free Cash Flow | -86.71 | 11.19 | -4.14 | -17.29 | 1.9 | 16.74 |
Free Cash Flow Per Share | -1.96 | 0.25 | -0.09 | -0.41 | 0.06 | 0.57 |
Dividend Per Share | - | - | 0.500 | - | - | - |
Gross Margin | 39.52% | 35.43% | 32.97% | 47.91% | 51.72% | 71.60% |
Operating Margin | -40.84% | -18.15% | -3.35% | -27.96% | -15.54% | -13.50% |
Profit Margin | -47.73% | -17.11% | -34.63% | 1.50% | 31.27% | -19.50% |
Free Cash Flow Margin | -54.27% | 5.73% | -1.79% | -20.30% | 1.82% | 12.14% |
EBITDA | -28.47 | -3.96 | 21.59 | -9.86 | -3.38 | -4.34 |
EBITDA Margin | -17.82% | -2.03% | 9.34% | -11.57% | -3.25% | -3.14% |
D&A For EBITDA | 36.78 | 31.49 | 29.34 | 13.95 | 12.75 | 14.28 |
EBIT | -65.25 | -35.45 | -7.74 | -23.81 | -16.13 | -18.62 |
EBIT Margin | -40.84% | -18.15% | -3.35% | -27.96% | -15.54% | -13.50% |
Effective Tax Rate | - | - | - | 76.56% | 3.44% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.