Shangya Technology Co., Ltd. (TPEX:6130)
Taiwan · Delayed Price · Currency is TWD 22.80
0.00 (0.00%)
Jun 4, 2026, 9:54 AM CST
Shangya Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 154.38 | 154.74 | 195.35 | 231.12 | 85.17 | 103.82 |
| 154.38 | 154.74 | 195.35 | 231.12 | 85.17 | 103.82 | |
Revenue Growth (YoY) | -22.05% | -20.79% | -15.47% | 171.36% | -17.96% | -24.70% |
Cost of Revenue | 107.12 | 108.28 | 126.15 | 154.93 | 44.37 | 50.12 |
Gross Profit | 47.27 | 46.45 | 69.2 | 76.19 | 40.8 | 53.69 |
Selling, General & Admin | 94.77 | 96.02 | 96.63 | 83.28 | 64.61 | 69.82 |
Research & Development | 21.1 | 24.33 | 8.02 | - | - | - |
Operating Expenses | 116.82 | 121.3 | 104.66 | 83.93 | 64.61 | 69.82 |
Operating Income | -69.56 | -74.85 | -35.45 | -7.74 | -23.81 | -16.13 |
Interest Expense | -4.41 | -4.22 | -3.07 | -3.24 | -2.16 | -8.34 |
Interest & Investment Income | 2.45 | 3.02 | 4.75 | 5.86 | 2.76 | 0.04 |
Earnings From Equity Investments | -1.69 | 0.76 | 8.88 | -0.85 | 9.12 | 23.55 |
Currency Exchange Gain (Loss) | -2.99 | -2.99 | 6.54 | 3.57 | 0.78 | -0.08 |
Other Non Operating Income (Expenses) | 7.28 | 6.31 | 0.28 | 0.22 | 1.57 | 0.85 |
EBT Excluding Unusual Items | -68.93 | -71.97 | -18.09 | -2.18 | -11.74 | -0.1 |
Impairment of Goodwill | -10 | -10 | -2.34 | -0.92 | - | - |
Gain (Loss) on Sale of Investments | -13.98 | -13.98 | -10.47 | -108.54 | 6.33 | 16.53 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 1.67 | 10.85 | 17.82 |
Other Unusual Items | 0.01 | 0.01 | - | - | - | 0.13 |
Pretax Income | -92.88 | -95.92 | -30.9 | -109.97 | 5.44 | 34.38 |
Income Tax Expense | -3.79 | -3.43 | 2.36 | 1.41 | 4.17 | 1.18 |
Earnings From Continuing Operations | -89.1 | -92.5 | -33.26 | -111.38 | 1.28 | 33.2 |
Minority Interest in Earnings | 15.92 | 16.19 | -0.17 | 31.33 | - | -0.73 |
Net Income | -73.18 | -76.31 | -33.43 | -80.04 | 1.28 | 32.47 |
Net Income to Common | -73.18 | -76.31 | -33.43 | -80.04 | 1.28 | 32.47 |
Net Income Growth | - | - | - | - | -96.07% | - |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 42 | 31 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 42 | 31 |
Shares Change (YoY) | - | - | - | 4.90% | 38.43% | 4.35% |
EPS (Basic) | -1.65 | -1.72 | -0.75 | -1.81 | 0.03 | 1.06 |
EPS (Diluted) | -1.65 | -1.72 | -0.75 | -1.81 | 0.03 | 1.06 |
EPS Growth | - | - | - | - | -97.17% | - |
Free Cash Flow | -81.25 | -112.28 | 11.19 | -4.14 | -17.29 | 1.9 |
Free Cash Flow Per Share | -1.83 | -2.54 | 0.25 | -0.09 | -0.41 | 0.06 |
Dividend Per Share | - | - | - | 0.500 | - | - |
Gross Margin | 30.62% | 30.02% | 35.43% | 32.97% | 47.91% | 51.72% |
Operating Margin | -45.06% | -48.37% | -18.15% | -3.35% | -27.96% | -15.54% |
Profit Margin | -47.40% | -49.32% | -17.11% | -34.63% | 1.50% | 31.27% |
Free Cash Flow Margin | -52.63% | -72.56% | 5.73% | -1.79% | -20.30% | 1.82% |
EBITDA | -39.2 | -41.65 | -8.45 | 21.59 | -9.86 | -3.38 |
EBITDA Margin | -25.39% | -26.92% | -4.33% | 9.34% | -11.57% | -3.25% |
D&A For EBITDA | 30.35 | 33.2 | 27 | 29.34 | 13.95 | 12.75 |
EBIT | -69.56 | -74.85 | -35.45 | -7.74 | -23.81 | -16.13 |
EBIT Margin | -45.06% | -48.37% | -18.15% | -3.35% | -27.96% | -15.54% |
Effective Tax Rate | - | - | - | - | 76.56% | 3.44% |