Wanshih Electronic Co., Ltd. (TPEX:6134)
Taiwan · Delayed Price · Currency is TWD 29.95
-0.05 (-0.17%)
Feb 11, 2026, 1:30 PM CST
Wanshih Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,781 | 1,562 | 1,123 | 1,446 | 1,674 | 1,571 | |
Revenue Growth (YoY) | 26.07% | 39.09% | -22.32% | -13.62% | 6.57% | 9.00% |
Cost of Revenue | 1,360 | 1,178 | 836.04 | 1,202 | 1,402 | 1,283 |
Gross Profit | 421.02 | 384.22 | 287.01 | 244.02 | 271.72 | 287.21 |
Selling, General & Admin | 328.73 | 306.3 | 270.38 | 267.9 | 238.05 | 230.67 |
Research & Development | 105.49 | 100.08 | 89.75 | 93.01 | 102.96 | 81.5 |
Operating Expenses | 434.41 | 407.37 | 358.45 | 360.37 | 341.08 | 311.14 |
Operating Income | -13.39 | -23.14 | -71.44 | -116.35 | -69.36 | -23.94 |
Interest Expense | -8.11 | -8.9 | -12.74 | -10.83 | -7.34 | -7.22 |
Interest & Investment Income | 17.81 | 10.55 | 19.79 | 14.03 | 10.01 | 8.46 |
Earnings From Equity Investments | -15.06 | -6.93 | -0.32 | -0.03 | -0.65 | -0.65 |
Currency Exchange Gain (Loss) | -0.06 | 12.17 | 5.76 | 1.97 | 1.09 | -7.56 |
Other Non Operating Income (Expenses) | 22.29 | 18.19 | 15.35 | 35.64 | 24.73 | 53.71 |
EBT Excluding Unusual Items | 3.48 | 1.94 | -43.61 | -75.56 | -41.52 | 22.82 |
Impairment of Goodwill | - | - | - | - | - | -4.24 |
Gain (Loss) on Sale of Investments | 5.51 | 17.33 | 0.02 | 5.05 | - | - |
Gain (Loss) on Sale of Assets | -3.67 | -1.4 | -11.6 | -0.81 | 0.92 | -0.7 |
Asset Writedown | - | - | -0.84 | -3.87 | - | - |
Other Unusual Items | 1.43 | 1.52 | - | - | - | - |
Pretax Income | 6.75 | 19.38 | -56.03 | -75.19 | -40.6 | 17.88 |
Income Tax Expense | 12.93 | 8.44 | -4.8 | -3.15 | 7.24 | -6.76 |
Earnings From Continuing Operations | -6.18 | 10.95 | -51.23 | -72.04 | -47.84 | 24.63 |
Minority Interest in Earnings | 9.77 | 6.61 | 2.46 | 5.93 | 8.81 | 4.99 |
Net Income | 3.59 | 17.56 | -48.77 | -66.11 | -39.03 | 29.62 |
Net Income to Common | 3.59 | 17.56 | -48.77 | -66.11 | -39.03 | 29.62 |
Net Income Growth | - | - | - | - | - | 298.24% |
Shares Outstanding (Basic) | 81 | 74 | 73 | 73 | 73 | 68 |
Shares Outstanding (Diluted) | 81 | 74 | 73 | 73 | 73 | 68 |
Shares Change (YoY) | 11.29% | 2.04% | 0.01% | - | 6.81% | 0.56% |
EPS (Basic) | 0.04 | 0.24 | -0.67 | -0.91 | -0.54 | 0.44 |
EPS (Diluted) | 0.02 | 0.24 | -0.67 | -0.91 | -0.54 | 0.44 |
EPS Growth | - | - | - | - | - | 296.32% |
Free Cash Flow | -68.09 | -123.84 | 112.73 | -88.04 | -47.02 | 3.22 |
Free Cash Flow Per Share | -0.84 | -1.67 | 1.55 | -1.21 | -0.65 | 0.05 |
Dividend Per Share | 0.200 | 0.200 | - | - | 0.100 | - |
Gross Margin | 23.64% | 24.60% | 25.56% | 16.88% | 16.23% | 18.29% |
Operating Margin | -0.75% | -1.48% | -6.36% | -8.05% | -4.14% | -1.52% |
Profit Margin | 0.20% | 1.12% | -4.34% | -4.57% | -2.33% | 1.89% |
Free Cash Flow Margin | -3.82% | -7.93% | 10.04% | -6.09% | -2.81% | 0.21% |
EBITDA | 44.23 | 31.55 | -8.73 | -45.33 | 8.73 | 37.89 |
EBITDA Margin | 2.48% | 2.02% | -0.78% | -3.14% | 0.52% | 2.41% |
D&A For EBITDA | 57.62 | 54.7 | 62.72 | 71.02 | 78.09 | 61.83 |
EBIT | -13.39 | -23.14 | -71.44 | -116.35 | -69.36 | -23.94 |
EBIT Margin | -0.75% | -1.48% | -6.36% | -8.05% | -4.14% | -1.52% |
Effective Tax Rate | 191.63% | 43.52% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.