Wanshih Electronic Co., Ltd. (TPEX:6134)
Taiwan · Delayed Price · Currency is TWD 35.35
-1.25 (-3.42%)
Jun 5, 2026, 1:30 PM CST
Wanshih Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,097 | 1,910 | 1,562 | 1,123 | 1,446 | 1,674 | |
Revenue Growth (YoY) | 27.69% | 22.25% | 39.09% | -22.32% | -13.62% | 6.57% |
Cost of Revenue | 1,623 | 1,460 | 1,178 | 836.04 | 1,202 | 1,402 |
Gross Profit | 473.93 | 449.76 | 384.22 | 287.01 | 244.02 | 271.72 |
Selling, General & Admin | 303.84 | 326.88 | 306.3 | 270.38 | 267.9 | 238.05 |
Research & Development | 121.84 | 109.18 | 100.08 | 89.75 | 93.01 | 102.96 |
Operating Expenses | 426.38 | 436.02 | 407.37 | 358.45 | 360.37 | 341.08 |
Operating Income | 47.55 | 13.75 | -23.14 | -71.44 | -116.35 | -69.36 |
Interest Expense | -8.16 | -8.08 | -8.9 | -12.74 | -10.83 | -7.34 |
Interest & Investment Income | 16.17 | 16.66 | 10.55 | 19.79 | 14.03 | 10.01 |
Earnings From Equity Investments | -22.57 | -23.69 | -6.93 | -0.32 | -0.03 | -0.65 |
Currency Exchange Gain (Loss) | -5.89 | -5.89 | 12.17 | 5.76 | 1.97 | 1.09 |
Other Non Operating Income (Expenses) | 17.84 | 20.94 | 18.19 | 15.35 | 35.64 | 24.73 |
EBT Excluding Unusual Items | 44.95 | 13.69 | 1.94 | -43.61 | -75.56 | -41.52 |
Gain (Loss) on Sale of Investments | 5.51 | 5.51 | 17.33 | 0.02 | 5.05 | - |
Gain (Loss) on Sale of Assets | -3.38 | -3.38 | -1.4 | -11.6 | -0.81 | 0.92 |
Asset Writedown | - | - | - | -0.84 | -3.87 | - |
Other Unusual Items | - | - | 1.52 | - | - | - |
Pretax Income | 47.08 | 15.82 | 19.38 | -56.03 | -75.19 | -40.6 |
Income Tax Expense | 16.89 | 11.9 | 8.44 | -4.8 | -3.15 | 7.24 |
Earnings From Continuing Operations | 30.19 | 3.92 | 10.95 | -51.23 | -72.04 | -47.84 |
Minority Interest in Earnings | -0.23 | 5.55 | 6.61 | 2.46 | 5.93 | 8.81 |
Net Income | 29.96 | 9.47 | 17.56 | -48.77 | -66.11 | -39.03 |
Net Income to Common | 29.96 | 9.47 | 17.56 | -48.77 | -66.11 | -39.03 |
Net Income Growth | 27.88% | -46.04% | - | - | - | - |
Shares Outstanding (Basic) | 82 | 82 | 74 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 82 | 82 | 74 | 73 | 73 | 73 |
Shares Change (YoY) | 7.43% | 10.38% | 2.04% | 0.01% | - | 6.81% |
EPS (Basic) | 0.37 | 0.12 | 0.24 | -0.67 | -0.91 | -0.54 |
EPS (Diluted) | 0.37 | 0.12 | 0.24 | -0.67 | -0.91 | -0.54 |
EPS Growth | 19.04% | -51.11% | - | - | - | - |
Free Cash Flow | -163.19 | -98.6 | -123.84 | 112.73 | -88.04 | -47.02 |
Free Cash Flow Per Share | -1.99 | -1.21 | -1.67 | 1.55 | -1.21 | -0.65 |
Dividend Per Share | - | 0.200 | 0.200 | - | - | 0.100 |
Gross Margin | 22.60% | 23.55% | 24.60% | 25.56% | 16.88% | 16.23% |
Operating Margin | 2.27% | 0.72% | -1.48% | -6.36% | -8.05% | -4.14% |
Profit Margin | 1.43% | 0.50% | 1.12% | -4.34% | -4.57% | -2.33% |
Free Cash Flow Margin | -7.78% | -5.16% | -7.93% | 10.04% | -6.09% | -2.81% |
EBITDA | 106.04 | 70.3 | 31.55 | -8.73 | -45.33 | 8.73 |
EBITDA Margin | 5.06% | 3.68% | 2.02% | -0.78% | -3.14% | 0.52% |
D&A For EBITDA | 58.49 | 56.56 | 54.7 | 62.72 | 71.02 | 78.09 |
EBIT | 47.55 | 13.75 | -23.14 | -71.44 | -116.35 | -69.36 |
EBIT Margin | 2.27% | 0.72% | -1.48% | -6.36% | -8.05% | -4.14% |
Effective Tax Rate | 35.88% | 75.23% | 43.52% | - | - | - |