Netronix, Inc. (TPEX:6143)
Taiwan · Delayed Price · Currency is TWD 65.10
-2.10 (-3.13%)
Nov 6, 2026, 1:30 PM CST
Netronix Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,888 | 8,523 | 7,410 | 6,648 | 6,270 | 5,554 | |
Revenue Growth | 8.15% | 15.03% | 11.46% | 6.04% | 12.88% | 3.65% |
Cost of Revenue | 6,941 | 6,627 | 5,855 | 5,169 | 5,073 | 4,568 |
Gross Profit | 1,947 | 1,896 | 1,555 | 1,479 | 1,197 | 986.35 |
Selling, General & Admin | 662.63 | 640.61 | 627.02 | 563.11 | 537.51 | 410.15 |
Research & Development | 266.85 | 238.23 | 175.42 | 191.03 | 231.83 | 213.52 |
Operating Expenses | 935.21 | 882.79 | 807.3 | 754.43 | 772.64 | 623.67 |
Operating Income | 1,011 | 1,013 | 747.74 | 724.71 | 424.33 | 362.68 |
Interest Expense | -12.34 | -13.02 | -14.56 | - | -11.23 | -9.34 |
Interest & Investment Income | 43.93 | 53.84 | 61.98 | 96.24 | 25.11 | 12.19 |
Currency Exchange Gain (Loss) | -84 | -84 | 180.53 | -2.19 | 143.19 | -31.12 |
Other Non Operating Income (Expenses) | 190.04 | 7.24 | 16.78 | -4.06 | 24.31 | 31.83 |
EBT Excluding Unusual Items | 1,149 | 977.36 | 992.48 | 814.7 | 605.71 | 366.24 |
Gain (Loss) on Sale of Assets | -1.62 | -1.62 | -0.32 | -0.61 | -0.16 | -0.18 |
Other Unusual Items | 0.02 | 0.02 | -0.41 | 7.22 | 2 | 12.21 |
Pretax Income | 1,147 | 975.75 | 991.75 | 821.31 | 607.55 | 378.26 |
Income Tax Expense | 229.27 | 193.78 | 203.42 | 196.3 | 141.09 | 89.43 |
Earnings From Continuing Operations | 918.16 | 781.97 | 788.34 | 625.01 | 466.47 | 288.84 |
Minority Interest in Earnings | -298.13 | -226.03 | -157.87 | -254.05 | -123.76 | -17.29 |
Net Income | 620.03 | 555.94 | 630.46 | 370.95 | 342.7 | 271.55 |
Net Income to Common | 620.03 | 555.94 | 630.46 | 370.95 | 342.7 | 271.55 |
Net Income Growth | 19.55% | -11.82% | 69.96% | 8.24% | 26.20% | 11.48% |
Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 82 | 82 |
Shares Outstanding (Diluted) | 87 | 86 | 86 | 86 | 82 | 82 |
Shares Change | 0.20% | -0.06% | 0.00% | 5.00% | 0.15% | -0.81% |
EPS (Basic) | 7.20 | 6.46 | 7.33 | 4.31 | 4.20 | 3.33 |
EPS (Diluted) | 7.16 | 6.43 | 7.29 | 4.29 | 4.16 | 3.30 |
EPS Growth | 19.22% | -11.80% | 69.93% | 3.13% | 26.06% | 12.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 118.55 | 1,311 | 673.3 | 828.61 | 515.56 | 490.91 |
Free Cash Flow Per Share | 1.37 | 15.17 | 7.79 | 9.59 | 6.26 | 5.97 |
Dividend Per Share | 6.000 | 6.000 | 7.000 | 4.000 | 3.000 | 2.500 |
Dividend Growth | -14.29% | -14.29% | 75.00% | 33.33% | 20.00% | 25.00% |
Gross Margin | 21.90% | 22.25% | 20.99% | 22.25% | 19.09% | 17.76% |
Operating Margin | 11.38% | 11.89% | 10.09% | 10.90% | 6.77% | 6.53% |
Profit Margin | 6.98% | 6.52% | 8.51% | 5.58% | 5.47% | 4.89% |
Free Cash Flow Margin | 1.33% | 15.38% | 9.09% | 12.46% | 8.22% | 8.84% |
EBITDA | 1,106 | 1,104 | 836.07 | 801.83 | 499.83 | 430.62 |
EBITDA Margin | 12.44% | 12.95% | 11.28% | 12.06% | 7.97% | 7.75% |
D&A For EBITDA | 94.12 | 90.66 | 88.33 | 77.13 | 75.5 | 67.94 |
EBIT | 1,011 | 1,013 | 747.74 | 724.71 | 424.33 | 362.68 |
EBIT Margin | 11.38% | 11.89% | 10.09% | 10.90% | 6.77% | 6.53% |
Effective Tax Rate | 19.98% | 19.86% | 20.51% | 23.90% | 23.22% | 23.64% |