Sporton International Inc. (TPEX: 6146)
Taiwan
· Delayed Price · Currency is TWD 203.50
+2.50 (1.24%)
Nov 29, 2024, 1:30 PM CST
Sporton International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,585 | 4,832 | 5,015 | 4,321 | 3,514 | 2,985 | Upgrade
|
| Revenue | 4,585 | 4,832 | 5,015 | 4,321 | 3,514 | 2,985 | Upgrade
|
| Revenue Growth (YoY) | -5.71% | -3.64% | 16.07% | 22.94% | 17.74% | -0.39% | Upgrade
|
| Cost of Revenue | 2,279 | 2,258 | 2,257 | 2,159 | 1,940 | 1,614 | Upgrade
|
| Gross Profit | 2,306 | 2,575 | 2,758 | 2,162 | 1,574 | 1,372 | Upgrade
|
| Selling, General & Admin | 631.64 | 706.46 | 863.58 | 679.32 | 512.91 | 494.74 | Upgrade
|
| Research & Development | 77.33 | 74.1 | 63.71 | 54.37 | 40.36 | 40.39 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 5.84 | - | Upgrade
|
| Operating Expenses | 747.15 | 801.87 | 928.01 | 725.98 | 559.11 | 535.14 | Upgrade
|
| Operating Income | 1,559 | 1,773 | 1,830 | 1,436 | 1,015 | 836.37 | Upgrade
|
| Interest Expense | -7.22 | -3.91 | -4.2 | -5.71 | -4.39 | -4.52 | Upgrade
|
| Interest & Investment Income | 42.41 | 35.85 | 20.82 | 7.18 | 4.67 | 10.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 64.91 | 82.89 | 191.44 | -15.41 | -46.7 | -14.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.35 | 5.37 | 10.53 | 1.9 | 10.46 | -2.18 | Upgrade
|
| EBT Excluding Unusual Items | 1,661 | 1,893 | 2,049 | 1,424 | 979.42 | 825.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.48 | -3.04 | -0.06 | -3.67 | 0.35 | - | Upgrade
|
| Other Unusual Items | 0.94 | 0.46 | 0.04 | 2.36 | - | - | Upgrade
|
| Pretax Income | 1,661 | 1,890 | 2,049 | 1,423 | 979.77 | 825.73 | Upgrade
|
| Income Tax Expense | 331.34 | 379.08 | 447.57 | 307.81 | 196.78 | 142.99 | Upgrade
|
| Earnings From Continuing Operations | 1,330 | 1,511 | 1,601 | 1,115 | 782.99 | 682.75 | Upgrade
|
| Minority Interest in Earnings | -51.04 | -52.85 | -63.39 | -46.61 | -41.08 | -11.49 | Upgrade
|
| Net Income | 1,279 | 1,458 | 1,538 | 1,068 | 741.91 | 671.26 | Upgrade
|
| Net Income to Common | 1,279 | 1,458 | 1,538 | 1,068 | 741.91 | 671.26 | Upgrade
|
| Net Income Growth | -14.62% | -5.15% | 43.95% | 43.98% | 10.52% | -4.13% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 103 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.21% | 0.23% | 0.21% | -0.04% | -0.10% | Upgrade
|
| EPS (Basic) | 12.55 | 14.32 | 15.09 | 10.49 | 7.28 | 6.59 | Upgrade
|
| EPS (Diluted) | 12.50 | 14.25 | 15.00 | 10.44 | 7.27 | 6.58 | Upgrade
|
| EPS Growth | -14.49% | -5.00% | 43.70% | 43.64% | 10.50% | -3.97% | Upgrade
|
| Free Cash Flow | 988.71 | 1,291 | 1,682 | 1,482 | 477.48 | 494.92 | Upgrade
|
| Free Cash Flow Per Share | 9.67 | 12.62 | 16.41 | 14.49 | 4.68 | 4.85 | Upgrade
|
| Dividend Per Share | 10.500 | 10.500 | 10.476 | 8.571 | 5.714 | 5.442 | Upgrade
|
| Dividend Growth | 0.23% | 0.23% | 22.22% | 50.00% | 5.00% | -3.23% | Upgrade
|
| Gross Margin | 50.30% | 53.28% | 54.99% | 50.03% | 44.80% | 45.95% | Upgrade
|
| Operating Margin | 34.00% | 36.68% | 36.49% | 33.23% | 28.89% | 28.02% | Upgrade
|
| Profit Margin | 27.88% | 30.18% | 30.66% | 24.72% | 21.11% | 22.49% | Upgrade
|
| Free Cash Flow Margin | 21.56% | 26.71% | 33.55% | 34.30% | 13.59% | 16.58% | Upgrade
|
| EBITDA | 1,987 | 2,204 | 2,242 | 1,838 | 1,371 | 1,154 | Upgrade
|
| EBITDA Margin | 43.33% | 45.60% | 44.70% | 42.55% | 39.01% | 38.66% | Upgrade
|
| D&A For EBITDA | 427.82 | 430.82 | 411.6 | 402.47 | 355.64 | 317.7 | Upgrade
|
| EBIT | 1,559 | 1,773 | 1,830 | 1,436 | 1,015 | 836.37 | Upgrade
|
| EBIT Margin | 34.00% | 36.68% | 36.49% | 33.23% | 28.89% | 28.02% | Upgrade
|
| Effective Tax Rate | 19.95% | 20.05% | 21.85% | 21.64% | 20.08% | 17.32% | Upgrade
|
| Revenue as Reported | 4,585 | 4,832 | 5,015 | 4,321 | 3,514 | 2,985 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.