Sporton International Inc. (TPEX:6146)
Taiwan
· Delayed Price · Currency is TWD 209.50
+1.00 (0.48%)
Feb 21, 2025, 1:30 PM CST
Sporton International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,555 | 4,832 | 5,015 | 4,321 | 3,514 | Upgrade
|
| Revenue | 4,555 | 4,832 | 5,015 | 4,321 | 3,514 | Upgrade
|
| Revenue Growth (YoY) | -5.73% | -3.64% | 16.07% | 22.94% | 17.74% | Upgrade
|
| Cost of Revenue | 2,268 | 2,258 | 2,257 | 2,159 | 1,940 | Upgrade
|
| Gross Profit | 2,287 | 2,575 | 2,758 | 2,162 | 1,574 | Upgrade
|
| Selling, General & Admin | 673.98 | 706.46 | 863.58 | 679.32 | 512.91 | Upgrade
|
| Research & Development | 62.4 | 74.1 | 63.71 | 54.37 | 40.36 | Upgrade
|
| Other Operating Expenses | 27.3 | - | - | - | 5.84 | Upgrade
|
| Operating Expenses | 763.68 | 801.87 | 928.01 | 725.98 | 559.11 | Upgrade
|
| Operating Income | 1,524 | 1,773 | 1,830 | 1,436 | 1,015 | Upgrade
|
| Interest Expense | -8.81 | -3.91 | -4.2 | -5.71 | -4.39 | Upgrade
|
| Interest & Investment Income | 41.94 | 35.85 | 20.82 | 7.18 | 4.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 82.89 | 191.44 | -15.41 | -46.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 120.29 | 5.37 | 10.53 | 1.9 | 10.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,677 | 1,893 | 2,049 | 1,424 | 979.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.04 | -0.06 | -3.67 | 0.35 | Upgrade
|
| Other Unusual Items | - | 0.46 | 0.04 | 2.36 | - | Upgrade
|
| Pretax Income | 1,677 | 1,890 | 2,049 | 1,423 | 979.77 | Upgrade
|
| Income Tax Expense | 332.11 | 379.08 | 447.57 | 307.81 | 196.78 | Upgrade
|
| Earnings From Continuing Operations | 1,345 | 1,511 | 1,601 | 1,115 | 782.99 | Upgrade
|
| Minority Interest in Earnings | -55.38 | -52.85 | -63.39 | -46.61 | -41.08 | Upgrade
|
| Net Income | 1,290 | 1,458 | 1,538 | 1,068 | 741.91 | Upgrade
|
| Net Income to Common | 1,290 | 1,458 | 1,538 | 1,068 | 741.91 | Upgrade
|
| Net Income Growth | -11.58% | -5.15% | 43.95% | 43.98% | 10.52% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 102 | 103 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.21% | 0.23% | 0.21% | -0.04% | Upgrade
|
| EPS (Basic) | 12.66 | 14.32 | 15.09 | 10.49 | 7.28 | Upgrade
|
| EPS (Diluted) | 12.61 | 14.25 | 15.00 | 10.44 | 7.27 | Upgrade
|
| EPS Growth | -11.51% | -5.00% | 43.70% | 43.64% | 10.50% | Upgrade
|
| Free Cash Flow | 1,365 | 1,291 | 1,682 | 1,482 | 477.48 | Upgrade
|
| Free Cash Flow Per Share | 13.34 | 12.62 | 16.41 | 14.49 | 4.68 | Upgrade
|
| Dividend Per Share | - | 10.500 | 10.476 | 8.571 | 5.714 | Upgrade
|
| Dividend Growth | - | 0.23% | 22.22% | 50.00% | 5.00% | Upgrade
|
| Gross Margin | 50.21% | 53.28% | 54.99% | 50.03% | 44.80% | Upgrade
|
| Operating Margin | 33.44% | 36.68% | 36.49% | 33.23% | 28.89% | Upgrade
|
| Profit Margin | 28.31% | 30.18% | 30.66% | 24.72% | 21.11% | Upgrade
|
| Free Cash Flow Margin | 29.95% | 26.71% | 33.55% | 34.30% | 13.59% | Upgrade
|
| EBITDA | 2,011 | 2,204 | 2,242 | 1,838 | 1,371 | Upgrade
|
| EBITDA Margin | 44.15% | 45.60% | 44.70% | 42.55% | 39.01% | Upgrade
|
| D&A For EBITDA | 487.85 | 430.82 | 411.6 | 402.47 | 355.64 | Upgrade
|
| EBIT | 1,524 | 1,773 | 1,830 | 1,436 | 1,015 | Upgrade
|
| EBIT Margin | 33.44% | 36.68% | 36.49% | 33.23% | 28.89% | Upgrade
|
| Effective Tax Rate | 19.80% | 20.05% | 21.85% | 21.64% | 20.08% | Upgrade
|
| Revenue as Reported | 4,555 | 4,832 | 5,015 | 4,321 | 3,514 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.