Sporton International Inc. (TPEX:6146)
185.00
-4.00 (-2.12%)
Jul 29, 2026, 1:30 PM CST
Sporton International Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,565 | 4,495 | 4,555 | 4,832 | 5,015 | 4,321 |
Revenue Growth | 0.73% | -1.34% | -5.73% | -3.64% | 16.07% | 22.94% |
Gross Profit Gross Profit Growth | 2,116 | 2,072 | 2,287 | 2,575 | 2,758 | 2,162 |
Operating Income Operating Income Growth | 1,362 | 1,343 | 1,524 | 1,773 | 1,830 | 1,436 |
Net Income Net Income Growth | 1,109 | 1,097 | 1,290 | 1,458 | 1,538 | 1,068 |
Earnings Per Share EPS Growth | 10.85 | 10.73 | 12.61 | 14.25 | 15.00 | 10.44 |
EPS Growth | -10.63% | -14.91% | -11.51% | -5.00% | 43.70% | 43.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Components Division Components Division Growth | 570.84 | 575.31 | 473.68 | 385.01 | 433.35 | 455.5 |
Testing certification and verification services Testing certification and verification services Growth | 3,995 | 3,919 | 4,082 | 4,447 | 4,582 | 3,865 |
Total Total Growth | 4,565 | 4,495 | 4,555 | 4,832 | 5,015 | 4,321 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,081 | 3,595 | 3,475 | 3,168 | 2,963 | 2,183 |
Total Debt Total Debt Growth | 146.15 | 152.36 | 258.74 | 144.48 | 170.4 | 185.41 |
Net Cash (Debt) Net Cash Growth | 3,935 | 3,443 | 3,216 | 3,024 | 2,793 | 1,997 |
Net Cash Growth | 9.96% | 7.06% | 6.36% | 8.27% | 39.83% | 79.51% |
Net Cash Per Share Net Cash Per Share Growth | 38.51 | 33.69 | 31.44 | 29.55 | 27.24 | 19.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,544 | 1,367 | 1,576 | 1,693 | 2,182 | 1,950 |
Capital Expenditures CapEx Growth | -196.29 | -173.77 | -211.38 | -401.74 | -499.84 | -467.8 |
Free Cash Flow Free Cash Flow Growth | 1,348 | 1,193 | 1,365 | 1,291 | 1,682 | 1,482 |
Free Cash Flow Growth | -5.41% | -12.54% | 5.71% | -23.27% | 13.51% | 210.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.34% | 46.10% | 50.21% | 53.28% | 54.99% | 50.03% |
Operating Margin | 29.83% | 29.89% | 33.45% | 36.68% | 36.49% | 33.23% |
Pretax Margin | 30.57% | 30.70% | 36.81% | 39.12% | 40.85% | 32.92% |
Profit Margin | 24.30% | 24.40% | 28.31% | 30.18% | 30.66% | 24.72% |
FCF Margin | 29.52% | 26.55% | 29.95% | 26.71% | 33.55% | 34.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 12.000 | 12.000 | 10.100 | 10.500 | 10.476 | 8.571 |
Dividend Per Share Growth | 18.81% | 18.81% | -3.81% | 0.23% | 22.22% | 50.00% |
Dividend Yield | 6.35% | 7.95% | 5.46% | 5.10% | 6.42% | 5.33% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.05 | 14.86 | 16.35 | 16.83 | 13.22 | 19.71 |
Forward PE | 16.91 | 15.90 | 15.13 | 15.71 | 13.65 | 19.16 |
P/FCF Ratio | 13.98 | 13.66 | 15.45 | 19.02 | 12.08 | 14.20 |
PS Ratio | 4.13 | 3.63 | 4.63 | 5.08 | 4.05 | 4.87 |