Sporton International Inc. (TPEX:6146)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
188.00
+3.00 (1.62%)
Jul 30, 2026, 9:37 AM CST

Sporton International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5654,4954,5554,8325,0154,321
Revenue Growth
0.73%-1.34%-5.73%-3.64%16.07%22.94%
Gross Profit
2,1162,0722,2872,5752,7582,162
Operating Income
1,3621,3431,5241,7731,8301,436
Net Income
1,1091,0971,2901,4581,5381,068
Earnings Per Share
10.8510.7312.6114.2515.0010.44
EPS Growth
-10.63%-14.91%-11.51%-5.00%43.70%43.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Components Division
570.84575.31473.68385.01433.35455.5
Testing certification and verification services
3,9953,9194,0824,4474,5823,865
Total
4,5654,4954,5554,8325,0154,321

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0813,5953,4753,1682,9632,183
Total Debt
146.15152.36258.74144.48170.4185.41
Net Cash (Debt)
3,9353,4433,2163,0242,7931,997
Net Cash Growth
9.96%7.06%6.36%8.27%39.83%79.51%
Net Cash Per Share
38.5133.6931.4429.5527.2419.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5441,3671,5761,6932,1821,950
Capital Expenditures
-196.29-173.77-211.38-401.74-499.84-467.8
Free Cash Flow
1,3481,1931,3651,2911,6821,482
Free Cash Flow Growth
-5.41%-12.54%5.71%-23.27%13.51%210.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.34%46.10%50.21%53.28%54.99%50.03%
Operating Margin
29.83%29.89%33.45%36.68%36.49%33.23%
Pretax Margin
30.57%30.70%36.81%39.12%40.85%32.92%
Profit Margin
24.30%24.40%28.31%30.18%30.66%24.72%
FCF Margin
29.52%26.55%29.95%26.71%33.55%34.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
12.00012.00010.10010.50010.4768.571
Dividend Per Share Growth
18.81%18.81%-3.81%0.23%22.22%50.00%
Dividend Yield
6.35%7.95%5.46%5.10%6.42%5.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0514.8616.3516.8313.2219.71
Forward PE
16.9115.9015.1315.7113.6519.16
P/FCF Ratio
13.9813.6615.4519.0212.0814.20
PS Ratio
4.133.634.635.084.054.87