Sporton International Inc. (TPEX:6146)

Blueprint Medicines Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,054	2,210	1,609	2,418	2,108	1,213
Short-Term Investments	724.66	1,265	1,559	544.82	74.85	89.82
Cash & Short-Term Investments	2,779	3,475	3,168	2,963	2,183	1,303
Cash Growth	-23.35%	9.68%	6.92%	35.76%	67.55%	-2.02%
Accounts Receivable	1,827	1,660	1,476	1,148	1,048	1,189
Other Receivables	0.53	10.02	0.01	-	-	-
Receivables	1,828	1,670	1,476	1,148	1,048	1,189
Inventory	63.67	36.8	54.06	52.94	76.13	41.92
Prepaid Expenses	112.57	100.42	93.39	102.95	75.08	84.13
Other Current Assets	41.02	111.25	114.08	121.42	45.16	51.45
Total Current Assets	4,824	5,394	4,906	4,389	3,427	2,669
Property, Plant & Equipment	2,195	2,496	2,555	2,698	2,596	2,555
Long-Term Investments	43.32	56.09	51.98	46.6	75.17	56.01
Long-Term Deferred Tax Assets	28.07	19.4	15.31	10.83	13.22	15.3
Long-Term Deferred Charges	5.66	8.08	8.71	10.96	11.27	7.88
Other Long-Term Assets	19.71	23.16	34.62	13.12	12	11.31
Total Assets	7,116	7,996	7,571	7,169	6,135	5,315
Accounts Payable	232.84	182.77	171.02	114.43	142.96	136.96
Accrued Expenses	782.24	935.81	1,010	1,058	736.5	620.29
Current Portion of Leases	57.5	58.67	29.64	31.05	28.31	23.34
Current Income Taxes Payable	150.79	13.22	110.7	181.13	156.06	73
Current Unearned Revenue	129.42	129.43	106.05	-	-	-
Other Current Liabilities	69.02	37.64	24.73	97.66	180.37	147.74
Total Current Liabilities	1,422	1,358	1,452	1,483	1,244	1,001
Long-Term Leases	117.17	200.07	114.85	139.35	157.11	166.7
Long-Term Deferred Tax Liabilities	197.04	316.15	252.22	202.99	112.03	67.01
Total Liabilities	1,745	1,883	1,841	1,841	1,518	1,243
Common Stock	1,019	1,019	1,019	970.16	970.16	923.97
Additional Paid-In Capital	895.27	895.27	895.27	895.27	895.69	895.69
Retained Earnings	3,254	3,733	3,508	3,173	2,521	2,078
Comprehensive Income & Other	-218.76	22.53	-66.06	-39.01	-39.44	-51.06
Total Common Equity	4,949	5,670	5,356	5,000	4,347	3,847
Minority Interest	421.95	442.97	374.21	328.14	269.36	224.45
Shareholders' Equity	5,371	6,113	5,730	5,328	4,617	4,072
Total Liabilities & Equity	7,116	7,996	7,571	7,169	6,135	5,315
Total Debt	174.67	258.74	144.48	170.4	185.41	190.05
Net Cash (Debt)	2,604	3,216	3,024	2,793	1,997	1,113
Net Cash Growth	-23.95%	6.36%	8.27%	39.83%	79.51%	-11.30%
Net Cash Per Share	25.46	31.44	29.55	27.24	19.52	10.90
Filing Date Shares Outstanding	101.87	101.87	101.87	101.87	101.87	101.87
Total Common Shares Outstanding	101.87	101.87	101.87	101.87	101.87	101.87
Working Capital	3,402	4,036	3,454	2,906	2,183	1,668
Book Value Per Share	48.58	55.66	52.58	49.08	42.68	37.77
Tangible Book Value	4,949	5,670	5,356	5,000	4,347	3,847
Tangible Book Value Per Share	48.58	55.66	52.58	49.08	42.68	37.77
Land	233.83	233.83	233.83	146.78	146.78	146.78
Buildings	400.29	416.14	408.54	358.2	359.65	366.48
Machinery	3,671	3,830	3,921	3,890	3,757	3,519
Construction In Progress	27.43	48.22	50.6	137.16	95.19	120.85
Leasehold Improvements	124.89	113.64	122.68	127.14	122.96	124.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.