Chipbond Technology Corporation (TPEX:6147)
Taiwan
· Delayed Price · Currency is TWD 66.90
+0.60 (0.90%)
May 15, 2025, 1:30 PM CST
Chipbond Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,575 | 4,135 | 3,995 | 6,209 | 6,137 | 3,661 | Upgrade
|
| Depreciation & Amortization | 3,226 | 3,351 | 3,809 | 3,652 | 3,497 | 3,353 | Upgrade
|
| Other Amortization | 41.52 | 41.52 | 62.09 | 73.81 | 58.18 | 36.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -44.79 | -1.64 | -52.19 | -16.96 | -0.41 | -73.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | -33.9 | -839.95 | -178.18 | -3.02 | 0.94 | -2.79 | Upgrade
|
| Loss (Gain) on Equity Investments | -356.25 | -525.8 | -702.91 | -596.86 | -598.75 | 46.75 | Upgrade
|
| Stock-Based Compensation | 155.02 | 185.35 | 98.29 | - | - | 19.75 | Upgrade
|
| Other Operating Activities | -949.75 | -1,033 | -374.86 | -401.76 | 368.27 | -255.19 | Upgrade
|
| Change in Accounts Receivable | -450.08 | -114.77 | 576.25 | 1,650 | -1,551 | -624.29 | Upgrade
|
| Change in Inventory | -999.25 | -294.34 | 68.34 | -314.51 | -137.18 | -242.5 | Upgrade
|
| Change in Accounts Payable | 123.31 | 109.88 | -44.46 | -151.03 | -88.9 | 210.99 | Upgrade
|
| Change in Other Net Operating Assets | 20.29 | 311.65 | -645.55 | 341.7 | 269.46 | 40.66 | Upgrade
|
| Operating Cash Flow | 5,715 | 5,332 | 6,619 | 10,443 | 7,954 | 6,174 | Upgrade
|
| Operating Cash Flow Growth | -6.86% | -19.44% | -36.62% | 31.29% | 28.84% | -27.67% | Upgrade
|
| Capital Expenditures | -2,590 | -898.31 | -2,174 | -3,678 | -4,827 | -2,485 | Upgrade
|
| Sale of Property, Plant & Equipment | 49.78 | 22.26 | 84.37 | 30.68 | 1.75 | 11.4 | Upgrade
|
| Divestitures | - | 319.55 | -76.52 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -23.47 | -36.96 | -52.69 | -45.99 | -33.57 | -116.2 | Upgrade
|
| Investment in Securities | -9.41 | 1,147 | 981 | -100 | -55.19 | -4,334 | Upgrade
|
| Other Investing Activities | 827.02 | 825.78 | 568.87 | 584.05 | 1 | 481.33 | Upgrade
|
| Investing Cash Flow | -1,746 | 1,380 | -668.57 | -3,209 | -4,913 | -6,443 | Upgrade
|
| Short-Term Debt Issued | - | - | 600 | - | 1,350 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 2,000 | 7,000 | 13,490 | 7,600 | Upgrade
|
| Total Debt Issued | - | - | 2,600 | 7,000 | 14,840 | 7,600 | Upgrade
|
| Short-Term Debt Repaid | - | -900 | - | -1,950 | - | -300 | Upgrade
|
| Long-Term Debt Repaid | - | -24.27 | -4,724 | -7,574 | -13,896 | -7,281 | Upgrade
|
| Total Debt Repaid | -324.16 | -924.27 | -4,724 | -9,524 | -13,896 | -7,581 | Upgrade
|
| Net Debt Issued (Repaid) | -324.16 | -924.27 | -2,124 | -2,524 | 944.16 | 18.72 | Upgrade
|
| Common Dividends Paid | -2,793 | -2,793 | -4,063 | -4,432 | -2,552 | -2,748 | Upgrade
|
| Other Financing Activities | 7.67 | 7.16 | 4.18 | 2.28 | 0.57 | - | Upgrade
|
| Financing Cash Flow | -3,109 | -3,710 | -6,183 | -6,954 | -1,607 | -2,729 | Upgrade
|
| Foreign Exchange Rate Adjustments | -77.1 | - | 0.11 | 1.4 | -0.83 | 1.65 | Upgrade
|
| Net Cash Flow | 782.52 | 3,002 | -232.58 | 281.38 | 1,433 | -2,997 | Upgrade
|
| Free Cash Flow | 3,125 | 4,434 | 4,445 | 6,765 | 3,127 | 3,688 | Upgrade
|
| Free Cash Flow Growth | -29.73% | -0.26% | -34.30% | 116.34% | -15.21% | 11.65% | Upgrade
|
| Free Cash Flow Margin | 14.74% | 21.80% | 22.16% | 28.18% | 11.55% | 16.56% | Upgrade
|
| Free Cash Flow Per Share | 4.14 | 5.89 | 5.93 | 8.95 | 4.50 | 5.56 | Upgrade
|
| Cash Interest Paid | 5.14 | 7.5 | 54.3 | 55.34 | 48.6 | 45.26 | Upgrade
|
| Cash Income Tax Paid | 1,236 | 1,230 | 710.46 | 1,440 | 901.74 | 1,044 | Upgrade
|
| Levered Free Cash Flow | 883.38 | 3,858 | 2,096 | 5,498 | 1,198 | 4,307 | Upgrade
|
| Unlevered Free Cash Flow | 886.43 | 3,862 | 2,129 | 5,533 | 1,228 | 4,335 | Upgrade
|
| Change in Net Working Capital | 1,874 | 368.36 | 1,693 | -1,857 | 1,775 | -505.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.