Sunfar Computer Co., Ltd (TPEX:6154)
Taiwan
· Delayed Price · Currency is TWD 15.00
+0.70 (4.90%)
May 7, 2025, 1:30 PM CST
Sunfar Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,707 | 3,727 | 4,379 | 5,128 | 4,092 | Upgrade
|
| Revenue Growth (YoY) | -0.53% | -14.89% | -14.61% | 25.33% | 6.12% | Upgrade
|
| Cost of Revenue | 3,087 | 3,117 | 3,698 | 4,354 | 3,474 | Upgrade
|
| Gross Profit | 619.56 | 610.17 | 680.7 | 774.34 | 617.78 | Upgrade
|
| Selling, General & Admin | 568.74 | 559.15 | 581.51 | 592.7 | 552.29 | Upgrade
|
| Research & Development | 5.83 | 5.28 | 5.44 | 5.31 | 5.55 | Upgrade
|
| Operating Expenses | 574.56 | 564.12 | 587 | 598.01 | 558.1 | Upgrade
|
| Operating Income | 44.99 | 46.05 | 93.7 | 176.34 | 59.68 | Upgrade
|
| Interest Expense | -4.12 | -3.35 | -3.05 | -3.56 | -4.31 | Upgrade
|
| Interest & Investment Income | 5.02 | 5.65 | 1.15 | 0.34 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.02 | 0.01 | -0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.39 | 5.38 | 4.16 | 4.47 | 0.29 | Upgrade
|
| EBT Excluding Unusual Items | 50.32 | 53.74 | 95.97 | 177.58 | 55.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.37 | - | 16.58 | - | - | Upgrade
|
| Asset Writedown | - | 16.24 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.27 | -4.72 | - | Upgrade
|
| Pretax Income | 49.95 | 69.98 | 112.27 | 176.07 | 56.01 | Upgrade
|
| Income Tax Expense | 9.81 | 11.58 | 23.08 | 35.19 | 11.15 | Upgrade
|
| Net Income | 40.13 | 58.4 | 89.19 | 140.88 | 44.86 | Upgrade
|
| Net Income to Common | 40.13 | 58.4 | 89.19 | 140.88 | 44.86 | Upgrade
|
| Net Income Growth | -31.28% | -34.52% | -36.69% | 214.03% | 41.67% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 81 | 82 | 81 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.41% | -1.02% | 0.49% | 0.53% | Upgrade
|
| EPS (Basic) | 0.50 | 0.73 | 1.11 | 1.76 | 0.56 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.73 | 1.11 | 1.73 | 0.55 | Upgrade
|
| EPS Growth | -31.44% | -34.30% | -35.84% | 214.54% | 41.03% | Upgrade
|
| Free Cash Flow | 103.75 | 70.91 | 244.33 | 148.35 | 240.96 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.88 | 3.03 | 1.82 | 2.97 | Upgrade
|
| Dividend Per Share | 0.600 | 0.720 | 0.900 | 1.200 | 0.550 | Upgrade
|
| Dividend Growth | -16.67% | -20.00% | -25.00% | 118.18% | -8.33% | Upgrade
|
| Gross Margin | 16.71% | 16.37% | 15.54% | 15.10% | 15.10% | Upgrade
|
| Operating Margin | 1.21% | 1.24% | 2.14% | 3.44% | 1.46% | Upgrade
|
| Profit Margin | 1.08% | 1.57% | 2.04% | 2.75% | 1.10% | Upgrade
|
| Free Cash Flow Margin | 2.80% | 1.90% | 5.58% | 2.89% | 5.89% | Upgrade
|
| EBITDA | 67.13 | 67.85 | 114.62 | 197.73 | 79.07 | Upgrade
|
| EBITDA Margin | 1.81% | 1.82% | 2.62% | 3.86% | 1.93% | Upgrade
|
| D&A For EBITDA | 22.13 | 21.8 | 20.92 | 21.39 | 19.39 | Upgrade
|
| EBIT | 44.99 | 46.05 | 93.7 | 176.34 | 59.68 | Upgrade
|
| EBIT Margin | 1.21% | 1.24% | 2.14% | 3.44% | 1.46% | Upgrade
|
| Effective Tax Rate | 19.65% | 16.54% | 20.55% | 19.99% | 19.90% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.