Sunfar Computer Co., Ltd (TPEX:6154)
Taiwan · Delayed Price · Currency is TWD 13.45
+0.10 (0.75%)
May 28, 2026, 1:30 PM CST
Sunfar Computer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,983 | 3,927 | 3,707 | 3,727 | 4,379 | 5,128 | |
Revenue Growth (YoY) | 5.69% | 5.92% | -0.53% | -14.89% | -14.61% | 25.33% |
Cost of Revenue | 3,293 | 3,278 | 3,087 | 3,117 | 3,698 | 4,354 |
Gross Profit | 689.74 | 648.3 | 619.56 | 610.17 | 680.7 | 774.34 |
Selling, General & Admin | 607.5 | 596.95 | 568.74 | 559.15 | 581.51 | 592.7 |
Research & Development | 5.4 | 5.47 | 5.83 | 5.28 | 5.44 | 5.31 |
Operating Expenses | 612.9 | 602.59 | 574.56 | 564.12 | 587 | 598.01 |
Operating Income | 76.85 | 45.71 | 44.99 | 46.05 | 93.7 | 176.34 |
Interest Expense | -4.25 | -4.3 | -4.12 | -3.35 | -3.05 | -3.56 |
Interest & Investment Income | 3.77 | 4.21 | 5.02 | 5.65 | 1.15 | 0.34 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 | -0 |
Other Non Operating Income (Expenses) | 5.31 | 4.86 | 4.39 | 5.38 | 4.16 | 4.47 |
EBT Excluding Unusual Items | 81.7 | 50.5 | 50.32 | 53.74 | 95.97 | 177.58 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | -0.37 | - | 16.58 | - |
Asset Writedown | - | - | - | 16.24 | - | - |
Other Unusual Items | - | - | - | - | -0.27 | -4.72 |
Pretax Income | 81.79 | 50.6 | 49.95 | 69.98 | 112.27 | 176.07 |
Income Tax Expense | 15.72 | 9.48 | 9.81 | 11.58 | 23.08 | 35.19 |
Net Income | 66.08 | 41.12 | 40.13 | 58.4 | 89.19 | 140.88 |
Net Income to Common | 66.08 | 41.12 | 40.13 | 58.4 | 89.19 | 140.88 |
Net Income Growth | 77.36% | 2.46% | -31.28% | -34.52% | -36.69% | 214.03% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 81 | 82 |
Shares Change (YoY) | -0.24% | 0.06% | -0.12% | -0.41% | -1.02% | 0.49% |
EPS (Basic) | 0.83 | 0.51 | 0.50 | 0.73 | 1.11 | 1.76 |
EPS (Diluted) | 0.82 | 0.51 | 0.50 | 0.73 | 1.11 | 1.73 |
EPS Growth | 78.98% | 2.00% | -31.44% | -34.30% | -35.84% | 214.54% |
Free Cash Flow | 15.34 | 91.69 | 103.75 | 70.91 | 244.33 | 148.35 |
Free Cash Flow Per Share | 0.19 | 1.14 | 1.29 | 0.88 | 3.03 | 1.82 |
Dividend Per Share | 0.510 | 0.510 | 0.600 | 0.720 | 0.900 | 1.200 |
Dividend Growth | -15.00% | -15.00% | -16.67% | -20.00% | -25.00% | 118.18% |
Gross Margin | 17.32% | 16.51% | 16.71% | 16.37% | 15.54% | 15.10% |
Operating Margin | 1.93% | 1.16% | 1.21% | 1.24% | 2.14% | 3.44% |
Profit Margin | 1.66% | 1.05% | 1.08% | 1.57% | 2.04% | 2.75% |
Free Cash Flow Margin | 0.39% | 2.33% | 2.80% | 1.90% | 5.58% | 2.89% |
EBITDA | 101.47 | 70.16 | 67.13 | 67.85 | 114.62 | 197.73 |
EBITDA Margin | 2.55% | 1.79% | 1.81% | 1.82% | 2.62% | 3.86% |
D&A For EBITDA | 24.63 | 24.45 | 22.13 | 21.8 | 20.92 | 21.39 |
EBIT | 76.85 | 45.71 | 44.99 | 46.05 | 93.7 | 176.34 |
EBIT Margin | 1.93% | 1.16% | 1.21% | 1.24% | 2.14% | 3.44% |
Effective Tax Rate | 19.21% | 18.73% | 19.65% | 16.54% | 20.55% | 19.99% |
Revenue as Reported | 56.35 | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.