Jetway Information Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,452	2,758	3,168	1,871	2,216	1,513
Market Cap Growth	0.34%	-12.93%	69.34%	-15.57%	46.49%	-6.81%
Enterprise Value	1,972	1,967	2,315	1,234	1,764	865
Last Close Price	43.60	45.71	47.99	26.77	28.44	17.40
PE Ratio	16.72	14.38	18.38	7.14	9.00	12.27
PS Ratio	1.86	2.20	2.38	1.05	1.22	1.08
PB Ratio	1.99	2.07	2.19	1.27	1.61	1.17
P/TBV Ratio	1.99	2.07	2.19	1.27	1.61	1.18
P/FCF Ratio	21.95	15.49	11.79	4.61	47.12	6.49
P/OCF Ratio	20.13	12.46	11.46	4.53	34.34	5.72
EV/Sales Ratio	1.49	1.57	1.74	0.69	0.97	0.62
EV/EBITDA Ratio	10.52	8.96	10.54	3.97	5.31	5.57
EV/EBIT Ratio	12.79	9.75	11.75	4.46	5.90	7.02
EV/FCF Ratio	17.65	11.04	8.61	3.04	37.52	3.71
Debt / Equity Ratio	0.02	0.02	0.03	0.02	0.02	0.01
Debt / EBITDA Ratio	0.10	0.12	0.16	0.09	0.09	0.07
Debt / FCF Ratio	0.17	0.16	0.14	0.07	0.64	0.05
Asset Turnover	0.76	0.72	0.73	0.94	1.00	0.84
Inventory Turnover	2.77	2.53	2.44	2.35	2.76	3.15
Quick Ratio	2.08	3.12	3.20	2.99	1.27	2.05
Current Ratio	3.06	4.24	4.23	4.36	2.55	3.05
Return on Equity (ROE)	11.66%	13.78%	11.80%	18.40%	18.45%	9.63%
Return on Assets (ROA)	5.57%	7.28%	6.75%	9.14%	10.31%	4.64%
Return on Invested Capital (ROIC)	19.35%	23.29%	23.31%	28.16%	28.91%	13.86%
Return on Capital Employed (ROCE)	12.10%	14.50%	13.10%	18.10%	21.00%	9.30%
Earnings Yield	6.00%	6.95%	5.44%	14.02%	11.11%	8.15%
FCF Yield	4.55%	6.46%	8.48%	21.70%	2.12%	15.42%
Dividend Yield	6.93%	6.56%	5.56%	12.45%	14.06%	12.26%
Payout Ratio	242.14%	175.94%	108.73%	85.78%	48.75%	57.64%
Buyback Yield / Dilution	16.34%	-19.22%	0.66%	-0.26%	4.84%	0.13%
Total Shareholder Return	23.27%	-12.66%	6.21%	12.19%	18.90%	12.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.