Jetway Information Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,385	2,573	2,758	3,168	1,871	2,216
Market Cap Growth	32.16%	-6.73%	-12.93%	69.34%	-15.57%	46.49%
Enterprise Value	2,737	2,093	1,967	2,315	1,234	1,764
Last Close Price	60.20	45.75	45.71	47.99	26.77	28.44
PE Ratio	20.22	16.84	14.38	18.38	7.14	9.00
PS Ratio	2.33	1.83	2.20	2.38	1.05	1.22
PB Ratio	2.48	1.98	2.07	2.19	1.27	1.61
P/TBV Ratio	2.50	1.98	2.07	2.19	1.27	1.61
P/FCF Ratio	25.01	179.49	15.49	11.79	4.61	47.12
P/OCF Ratio	23.21	102.04	12.46	11.46	4.53	34.34
EV/Sales Ratio	1.88	1.49	1.57	1.74	0.69	0.97
EV/EBITDA Ratio	15.42	12.69	8.90	10.54	3.97	5.31
EV/EBIT Ratio	19.33	14.56	9.75	11.75	4.46	5.90
EV/FCF Ratio	20.22	145.99	11.04	8.61	3.04	37.52
Debt / Equity Ratio	0.01	0.01	0.02	0.03	0.02	0.02
Debt / EBITDA Ratio	0.07	0.09	0.12	0.16	0.09	0.09
Debt / FCF Ratio	0.10	1.12	0.16	0.14	0.07	0.64
Net Debt / Equity Ratio	-0.48	-0.38	-0.50	-0.59	-0.54	-0.36
Net Debt / EBITDA Ratio	-3.97	-2.99	-3.05	-3.91	-2.58	-1.50
Net Debt / FCF Ratio	-4.79	-34.42	-3.78	-3.20	-1.97	-10.57
Asset Turnover	0.83	0.85	0.72	0.73	0.94	1.00
Inventory Turnover	3.24	3.52	2.53	2.44	2.35	2.76
Quick Ratio	1.84	2.60	3.12	3.20	2.99	1.27
Current Ratio	2.91	3.58	4.24	4.23	4.36	2.55
Return on Equity (ROE)	12.22%	11.59%	13.78%	11.80%	18.40%	18.45%
Return on Assets (ROA)	5.03%	5.45%	7.28%	6.75%	9.14%	10.31%
Return on Invested Capital (ROIC)	15.21%	15.84%	23.29%	23.31%	28.16%	28.91%
Return on Capital Employed (ROCE)	10.00%	10.70%	14.50%	13.10%	18.10%	21.00%
Earnings Yield	4.95%	5.94%	6.95%	5.44%	14.02%	11.11%
FCF Yield	4.00%	0.56%	6.46%	8.48%	21.70%	2.12%
Dividend Yield	3.66%	4.81%	6.56%	5.56%	12.45%	14.06%
Payout Ratio	100.68%	110.45%	175.94%	108.73%	85.78%	48.75%
Buyback Yield / Dilution	16.72%	16.29%	-19.22%	0.66%	-0.26%	4.84%
Total Shareholder Return	20.11%	21.10%	-12.66%	6.21%	12.19%	18.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.