InterServ International Inc. (TPEX:6169)
Taiwan · Delayed Price · Currency is TWD 14.40
-0.70 (-4.64%)
Jun 5, 2026, 1:30 PM CST
InterServ International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.29 | 28.48 | 23.88 | 19.2 | 4.16 | 11.47 | |
Revenue Growth (YoY) | -41.50% | 19.25% | 24.40% | 361.31% | -63.73% | -90.24% |
Cost of Revenue | 10.74 | 14.4 | 17.59 | 16.38 | 3.25 | 2.2 |
Gross Profit | 6.55 | 14.07 | 6.29 | 2.82 | 0.91 | 9.27 |
Selling, General & Admin | 48.97 | 50.3 | 39.94 | 28.85 | 27.54 | 30.57 |
Research & Development | 29.38 | 31.77 | 9.15 | 7.07 | 1.31 | 0.61 |
Operating Expenses | 78.35 | 82.07 | 49.09 | 35.91 | 28.86 | 31.18 |
Operating Income | -71.8 | -68 | -42.8 | -33.1 | -27.94 | -21.91 |
Interest Expense | -3.75 | -3.43 | -2.11 | -2.06 | -1.33 | -0.91 |
Interest & Investment Income | 0.29 | 0.3 | 0.3 | 0.32 | 0.19 | 0.13 |
Earnings From Equity Investments | - | - | - | -1.35 | -0.35 | -0.58 |
Currency Exchange Gain (Loss) | -0.63 | -0.63 | 0.9 | -0.27 | 0.34 | -1.2 |
Other Non Operating Income (Expenses) | 12.66 | 12.72 | 9.66 | 10.05 | 12.91 | 10.39 |
EBT Excluding Unusual Items | -63.22 | -59.05 | -34.05 | -26.42 | -16.19 | -14.08 |
Gain (Loss) on Sale of Investments | - | - | - | 0.21 | -0.06 | 16.6 |
Gain (Loss) on Sale of Assets | - | - | - | -0.14 | -0.02 | -0.13 |
Asset Writedown | 5.22 | 5.22 | 5.21 | 13.02 | 20.68 | - |
Other Unusual Items | - | - | - | 0.07 | - | - |
Pretax Income | -58 | -53.83 | -28.84 | -13.26 | 4.41 | 2.39 |
Income Tax Expense | 1.97 | 3.03 | -0.36 | 2.97 | -1.3 | -0.69 |
Earnings From Continuing Operations | -59.97 | -56.86 | -28.48 | -16.23 | 5.71 | 3.08 |
Net Income | -59.97 | -56.86 | -28.48 | -16.23 | 5.71 | 3.08 |
Net Income to Common | -59.97 | -56.86 | -28.48 | -16.23 | 5.71 | 3.08 |
Net Income Growth | - | - | - | - | 85.66% | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
EPS (Basic) | -2.56 | -2.43 | -1.22 | -0.69 | 0.24 | 0.13 |
EPS (Diluted) | -2.56 | -2.43 | -1.22 | -0.69 | 0.24 | 0.13 |
EPS Growth | - | - | - | - | 85.66% | - |
Free Cash Flow | -49.09 | -50.72 | -30.36 | -22.19 | -18.51 | -18.71 |
Free Cash Flow Per Share | -2.10 | -2.17 | -1.30 | -0.95 | -0.79 | -0.80 |
Gross Margin | 37.86% | 49.41% | 26.32% | 14.67% | 21.89% | 80.83% |
Operating Margin | -415.31% | -238.81% | -179.25% | -172.43% | -671.57% | -190.93% |
Profit Margin | -346.91% | -199.69% | -119.29% | -84.53% | 137.20% | 26.80% |
Free Cash Flow Margin | -283.95% | -178.13% | -127.13% | -115.59% | -444.85% | -163.06% |
EBITDA | -71.24 | -67.68 | -42.47 | -32.65 | -27.57 | -21.45 |
EBITDA Margin | - | -237.69% | -177.88% | -170.10% | - | -186.91% |
D&A For EBITDA | 0.56 | 0.32 | 0.33 | 0.45 | 0.37 | 0.46 |
EBIT | -71.8 | -68 | -42.8 | -33.1 | -27.94 | -21.91 |
EBIT Margin | - | -238.81% | -179.25% | -172.43% | - | -190.93% |