Welldone Company (TPEX:6170)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
47.75
+0.20 (0.42%)
Aug 20, 2026, 1:19 PM CST

Welldone Company Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1723,1862,9062,2612,4692,977
Revenue Growth
1.82%9.65%28.50%-8.40%-17.07%-16.41%
Gross Profit
1,014997.55865.39700.29608.57631.61
Operating Income
296.87312.83267.04223.36153.32143.59
Net Income
475.94437.17330.12249.12237.88162.12
Earnings Per Share
4.824.433.352.712.701.84
EPS Growth
30.26%32.24%23.62%0.37%46.74%14.29%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Communications Service Department
2,6122,3091,7341,4631,477
IC and Other Channel Segment
574.48597.24527.37763.2402.43
Total
3,1862,9062,2612,4692,977

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
198.46412.54486.85216.57500.57351.43
Total Debt
1,1001,3621,3961,3131,4071,219
Net Cash (Debt)
-901.45-949.78-909.6-1,097-906.25-867.26
Net Cash Growth
------
Net Cash Per Share
-9.12-9.62-9.24-11.94-10.27-9.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
431.07278.95405.46-690.07191.9213.5
Capital Expenditures
-6.14-2.84-0.23-0.44-3.45-9.5
Free Cash Flow
424.93276.11405.24-690.51188.484
Free Cash Flow Growth
111.65%-31.87%--4608.34%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.96%31.31%29.78%30.97%24.65%21.22%
Operating Margin
9.36%9.82%9.19%9.88%6.21%4.82%
Pretax Margin
18.73%17.14%14.30%14.52%10.60%6.81%
Profit Margin
15.01%13.72%11.36%11.02%9.63%5.45%
FCF Margin
13.40%8.67%13.94%-30.54%7.63%0.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0003.1102.7302.1001.600
Dividend Per Share Growth
28.62%28.62%13.92%30.00%31.25%14.29%
Dividend Yield
8.37%8.75%7.46%6.09%7.68%4.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8711.0114.1621.1612.7123.47
P/FCF Ratio
10.8817.4411.53-16.04950.42
PS Ratio
1.461.511.612.331.231.28