Welldone Company (TPEX:6170)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
46.50
+1.05 (2.31%)
Jul 30, 2026, 12:44 PM CST

Welldone Company Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,1923,1862,9062,2612,4692,977
Revenue Growth
5.57%9.65%28.50%-8.40%-17.07%-16.41%
Gross Profit
996.2997.55865.39700.29608.57631.61
Operating Income
296.35312.83267.04223.36153.32143.59
Net Income
446.78437.17330.12249.12237.88162.12
Earnings Per Share
4.524.433.352.712.701.84
EPS Growth
32.92%32.24%23.62%0.37%46.74%14.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Communications Service Department
2,6122,6122,3091,7341,4631,477
IC and Other Channel Segment
579.52574.48597.24527.37763.2402.43
Total
3,1923,1862,9062,2612,4692,977

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
265.16412.54486.85216.57500.57351.43
Total Debt
1,3361,3621,3961,3131,4071,219
Net Cash (Debt)
-1,071-949.78-909.6-1,097-906.25-867.26
Net Cash Growth
------
Net Cash Per Share
-10.84-9.62-9.24-11.94-10.27-9.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
560.66278.95405.46-690.07191.9213.5
Capital Expenditures
-3.09-2.84-0.23-0.44-3.45-9.5
Free Cash Flow
557.57276.11405.24-690.51188.484
Free Cash Flow Growth
94.62%-31.87%--4608.34%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.21%31.31%29.78%30.97%24.65%21.22%
Operating Margin
9.29%9.82%9.19%9.88%6.21%4.82%
Pretax Margin
17.50%17.14%14.30%14.52%10.60%6.81%
Profit Margin
14.00%13.72%11.36%11.02%9.63%5.45%
FCF Margin
17.47%8.67%13.94%-30.54%7.63%0.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0003.1102.7302.1001.600
Dividend Per Share Growth
28.62%28.62%13.92%30.00%31.25%14.29%
Dividend Yield
8.60%8.75%7.46%6.09%7.68%4.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0611.0114.1621.1612.7123.47
P/FCF Ratio
7.9317.4411.53-16.04950.42
PS Ratio
1.381.511.612.331.231.28