Tacheng Real Estate Co.,Ltd. (TPEX:6171)
Taiwan · Delayed Price · Currency is TWD 25.15
+1.20 (5.01%)
Aug 26, 2026, 1:30 PM CST
Tacheng Real Estate Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 451.75 | 1,176 | 1,819 | 1,382 | 1,944 | 1.85 |
Other Revenue | - | - | - | - | - | 2,026 |
| 451.75 | 1,176 | 1,819 | 1,382 | 1,944 | 2,028 | |
Revenue Growth | -83.00% | -35.35% | 31.58% | -28.87% | -4.15% | 65.62% |
Cost of Revenue | 232.09 | 626.71 | 1,029 | 1,023 | 1,422 | 1,427 |
Gross Profit | 219.67 | 549.12 | 790.24 | 359.63 | 521.42 | 600.88 |
Selling, General & Admin | 45.29 | 62.57 | 75.98 | 75.03 | 95.31 | 108.2 |
Operating Expenses | 45.29 | 62.54 | 75.87 | 74.91 | 95.31 | 108.2 |
Operating Income | 174.38 | 486.59 | 714.37 | 284.72 | 426.11 | 492.67 |
Interest Expense | - | - | - | - | -0.02 | -0.08 |
Interest & Investment Income | 3.14 | 4.63 | 4.37 | 2.31 | 0.62 | 0.16 |
Other Non Operating Income (Expenses) | 1.93 | 1.87 | 1.62 | 3.12 | 2.47 | 0.83 |
Pretax Income | 179.45 | 493.09 | 720.36 | 290.15 | 429.18 | 493.59 |
Income Tax Expense | 42.34 | 111.1 | 147.7 | 42.32 | 83.14 | 75.85 |
Net Income | 137.11 | 381.98 | 572.66 | 247.84 | 346.04 | 417.74 |
Net Income to Common | 137.11 | 381.98 | 572.66 | 247.84 | 346.04 | 417.74 |
Net Income Growth | -84.07% | -33.30% | 131.07% | -28.38% | -17.16% | 79.74% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.37 | 3.82 | 5.73 | 2.48 | 3.46 | 4.18 |
EPS (Diluted) | 1.37 | 3.82 | 5.73 | 2.48 | 3.46 | 4.18 |
EPS Growth | -84.09% | -33.30% | 131.07% | -28.37% | -17.17% | 79.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -513.92 | -445.62 | 228.61 | 397.4 | 433.11 | -174.33 |
Free Cash Flow Per Share | -5.14 | -4.46 | 2.29 | 3.97 | 4.33 | -1.74 |
Dividend Per Share | 2.000 | 2.000 | 2.500 | 1.500 | 1.000 | 1.300 |
Dividend Growth | -20.00% | -20.00% | 66.67% | 50.00% | -23.06% | 72.50% |
Gross Margin | 48.63% | 46.70% | 43.45% | 26.02% | 26.83% | 29.64% |
Operating Margin | 38.60% | 41.38% | 39.27% | 20.60% | 21.93% | 24.30% |
Profit Margin | 30.35% | 32.49% | 31.48% | 17.93% | 17.80% | 20.60% |
Free Cash Flow Margin | -113.76% | -37.90% | 12.57% | 28.75% | 22.29% | -8.60% |
EBITDA | 174.88 | 487.13 | 715.04 | 284.94 | 426.32 | 492.85 |
EBITDA Margin | 38.71% | 41.43% | 39.31% | 20.61% | 21.94% | 24.31% |
D&A For EBITDA | 0.5 | 0.54 | 0.66 | 0.22 | 0.21 | 0.18 |
EBIT | 174.38 | 486.59 | 714.37 | 284.72 | 426.11 | 492.67 |
EBIT Margin | 38.60% | 41.38% | 39.27% | 20.60% | 21.93% | 24.30% |
Effective Tax Rate | 23.59% | 22.53% | 20.50% | 14.58% | 19.37% | 15.37% |
Revenue as Reported | 451.75 | 1,176 | 1,819 | 1,382 | 1,944 | 2,028 |