Prosperity Dielectrics Co., Ltd. (TPEX:6173)
Taiwan · Delayed Price · Currency is TWD 213.00
+5.00 (2.40%)
Nov 13, 2026, 1:30 PM CST
Prosperity Dielectrics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,942 | 4,055 | 3,724 | 3,654 | 4,142 | 6,010 | |
Revenue Growth | 23.02% | 8.90% | 1.92% | -11.79% | -31.08% | 15.40% |
Cost of Revenue | 3,473 | 3,071 | 2,926 | 2,952 | 3,177 | 4,424 |
Gross Profit | 1,468 | 984.35 | 798.01 | 701.75 | 965.84 | 1,587 |
Selling, General & Admin | 291.16 | 244.52 | 236.85 | 232.54 | 261 | 323.66 |
Research & Development | 65.54 | 59.11 | 70.49 | 78.83 | 88.24 | 85.09 |
Operating Expenses | 356.7 | 303.63 | 307.34 | 311.36 | 349.24 | 408.75 |
Operating Income | 1,112 | 680.72 | 490.68 | 390.38 | 616.6 | 1,178 |
Interest Expense | -3.2 | -1.43 | -7.6 | -13.77 | -13.71 | -9.6 |
Interest & Investment Income | 115.02 | 108.54 | 102.97 | 108.51 | 72.26 | 68.9 |
Earnings From Equity Investments | 18.04 | -39.14 | -65.19 | -17.71 | -50.11 | 156.13 |
Currency Exchange Gain (Loss) | -57.17 | -57.17 | 78.99 | -2.21 | 79.2 | -4.66 |
Other Non Operating Income (Expenses) | 198 | -2.98 | 12.07 | 14.22 | 7.46 | 11.33 |
EBT Excluding Unusual Items | 1,382 | 688.54 | 611.91 | 479.42 | 711.69 | 1,400 |
Gain (Loss) on Sale of Investments | 16.24 | 16.24 | 19.58 | 78.99 | -88.7 | 33.28 |
Gain (Loss) on Sale of Assets | 4.81 | 4.81 | 0.57 | -0.23 | 0.34 | 3.31 |
Asset Writedown | -9.49 | -9.49 | - | 6.64 | 5.38 | 6.22 |
Other Unusual Items | 9.49 | 9.49 | -0.51 | 0 | 0.76 | -0.33 |
Pretax Income | 1,403 | 709.59 | 631.55 | 564.81 | 629.48 | 1,442 |
Income Tax Expense | 290.23 | 151.99 | 133.43 | 113.44 | 139.83 | 293.7 |
Earnings From Continuing Operations | 1,113 | 557.6 | 498.12 | 451.37 | 489.65 | 1,149 |
Minority Interest in Earnings | - | - | - | - | - | -0.86 |
Net Income | 1,113 | 557.6 | 498.12 | 451.37 | 489.65 | 1,148 |
Preferred Dividends & Other Adjustments | - | - | - | - | -16.87 | 4.13 |
Net Income to Common | 1,113 | 557.6 | 498.12 | 451.37 | 506.52 | 1,144 |
Net Income Growth | 138.16% | 11.94% | 10.36% | -10.89% | -55.71% | 44.52% |
Shares Outstanding (Basic) | 159 | 161 | 161 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 159 | 161 | 161 | 161 | 161 | 162 |
Shares Change | -1.13% | -0.07% | 0.04% | -0.13% | -0.16% | -0.22% |
EPS (Basic) | 6.99 | 3.46 | 3.10 | 2.80 | 3.15 | 7.10 |
EPS (Diluted) | 6.98 | 3.46 | 3.09 | 2.80 | 3.14 | 7.07 |
EPS Growth | 140.30% | 12.07% | 10.27% | -10.85% | -55.64% | 44.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 445.98 | 768.35 | 810.73 | 1,063 | 717.04 | 48.71 |
Free Cash Flow Per Share | 2.80 | 4.76 | 5.03 | 6.59 | 4.44 | 0.30 |
Dividend Per Share | 1.915 | 1.915 | 1.489 | 1.277 | 1.277 | 2.128 |
Dividend Growth | 27.98% | 28.57% | 16.67% | 0% | -40.00% | 0% |
Gross Margin | 29.72% | 24.27% | 21.43% | 19.21% | 23.32% | 26.40% |
Operating Margin | 22.50% | 16.79% | 13.18% | 10.68% | 14.89% | 19.60% |
Profit Margin | 22.53% | 13.75% | 13.38% | 12.35% | 12.23% | 19.03% |
Free Cash Flow Margin | 9.03% | 18.95% | 21.77% | 29.09% | 17.31% | 0.81% |
EBITDA | 1,379 | 1,015 | 870.46 | 802.43 | 1,041 | 1,558 |
EBITDA Margin | 27.90% | 25.03% | 23.37% | 21.96% | 25.12% | 25.93% |
D&A For EBITDA | 266.76 | 334.45 | 379.78 | 412.05 | 423.93 | 380.63 |
EBIT | 1,112 | 680.72 | 490.68 | 390.38 | 616.6 | 1,178 |
EBIT Margin | 22.50% | 16.79% | 13.18% | 10.68% | 14.89% | 19.60% |
Effective Tax Rate | 20.68% | 21.42% | 21.13% | 20.08% | 22.21% | 20.36% |