ATE Energy International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,988	3,318	3,118	3,252	2,136	2,702
Market Cap Growth	8.84%	6.43%	-4.13%	52.22%	-20.92%	10.08%
Enterprise Value	7,574	8,531	5,921	5,354	4,346	3,890
Last Close Price	23.85	27.87	25.72	30.70	22.27	26.10
PE Ratio	88.29	536.77	595.90	71.22	-	18.78
PS Ratio	0.65	0.80	0.75	0.98	0.81	0.88
PB Ratio	0.73	1.13	1.19	1.49	1.38	1.48
P/TBV Ratio	0.81	1.31	1.33	1.50	1.41	1.53
EV/Sales Ratio	1.64	2.06	1.43	1.61	1.65	1.27
EV/EBITDA Ratio	37.20	37.56	32.75	23.35	-	17.59
EV/EBIT Ratio	49.09	47.97	44.83	28.29	-	19.71
Debt / Equity Ratio	1.43	2.22	1.49	1.06	1.62	0.97
Debt / EBITDA Ratio	25.85	28.70	21.65	10.04	-	7.65
Net Debt / Equity Ratio	1.03	1.87	1.25	0.67	1.36	0.64
Net Debt / EBITDA Ratio	18.68	24.17	18.07	6.40	-18.78	5.28
Net Debt / FCF Ratio	-2.14	-3.21	-3.20	-11.58	-13.45	-2.09
Asset Turnover	0.41	0.43	0.60	0.66	0.60	0.76
Inventory Turnover	-	-	-	-	345.60	538.83
Quick Ratio	1.07	0.95	1.18	1.22	1.01	1.82
Current Ratio	1.35	1.30	1.48	1.74	1.50	2.36
Return on Equity (ROE)	0.46%	-0.50%	-0.62%	2.95%	-5.68%	8.96%
Return on Assets (ROA)	0.96%	1.15%	1.19%	2.33%	-2.00%	3.06%
Return on Invested Capital (ROIC)	0.64%	-3.37%	-3.53%	2.73%	-4.29%	5.60%
Return on Capital Employed (ROCE)	3.10%	4.00%	3.20%	7.40%	-8.00%	8.10%
Earnings Yield	1.15%	0.19%	0.17%	1.40%	-3.66%	5.32%
FCF Yield	-65.66%	-51.50%	-32.72%	-3.90%	-7.28%	-20.67%
Dividend Yield	2.10%	-	-	2.61%	1.98%	5.88%
Payout Ratio	167.43%	927.06%	1731.96%	94.28%	-	96.90%
Buyback Yield / Dilution	-9.63%	-2.63%	-2.48%	-26.77%	6.82%	-17.52%
Total Shareholder Return	-7.53%	-2.63%	-2.48%	-24.17%	8.79%	-11.64%