Gamania Digital Entertainment Co., Ltd. (TPEX: 6180)
Taiwan
· Delayed Price · Currency is TWD 83.30
+0.90 (1.09%)
Nov 19, 2024, 1:30 PM CST
Gamania Digital Entertainment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,000 | 9,791 | 11,388 | 11,372 | 10,443 | 9,681 | Upgrade
|
| Revenue Growth (YoY) | 10.60% | -14.02% | 0.14% | 8.90% | 7.87% | -32.46% | Upgrade
|
| Cost of Revenue | 6,941 | 5,996 | 6,523 | 6,615 | 6,474 | 5,588 | Upgrade
|
| Gross Profit | 4,058 | 3,795 | 4,865 | 4,757 | 3,969 | 4,093 | Upgrade
|
| Selling, General & Admin | 2,922 | 2,491 | 2,619 | 2,562 | 2,450 | 2,470 | Upgrade
|
| Research & Development | 734.66 | 653.2 | 484.78 | 390.81 | 345.65 | 362.69 | Upgrade
|
| Operating Expenses | 3,673 | 3,152 | 3,106 | 3,021 | 2,827 | 2,829 | Upgrade
|
| Operating Income | 385.16 | 642.88 | 1,760 | 1,736 | 1,142 | 1,264 | Upgrade
|
| Interest Expense | -5.71 | -5.68 | -5.49 | -6.88 | -12.21 | -18.53 | Upgrade
|
| Interest & Investment Income | 48.92 | 47.97 | 20.9 | 3.45 | 11.16 | 25.86 | Upgrade
|
| Earnings From Equity Investments | 24.57 | -22.12 | -30.43 | -117.62 | -100.11 | -70.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.41 | 5.91 | 44.46 | 11.17 | 4.97 | 15.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.05 | 18.29 | 13.52 | -9.55 | 29.42 | -1.32 | Upgrade
|
| EBT Excluding Unusual Items | 480.39 | 687.26 | 1,803 | 1,616 | 1,075 | 1,215 | Upgrade
|
| Impairment of Goodwill | -63.69 | - | - | -72.67 | - | -46.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.64 | 0.36 | -0.9 | 0.29 | - | 8.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,136 | -0 | -0 | -0.05 | 0.24 | 1.13 | Upgrade
|
| Asset Writedown | -212.7 | - | -93.16 | -98.97 | -10.12 | - | Upgrade
|
| Other Unusual Items | 0.01 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 2,326 | 687.62 | 1,708 | 1,445 | 1,066 | 1,178 | Upgrade
|
| Income Tax Expense | 67.71 | 127.39 | 430.34 | 435.98 | 283.23 | 313.79 | Upgrade
|
| Earnings From Continuing Operations | 2,258 | 560.23 | 1,278 | 1,009 | 782.32 | 864.62 | Upgrade
|
| Minority Interest in Earnings | 7.65 | 14.96 | 1.59 | 97.17 | 90.18 | 23.28 | Upgrade
|
| Net Income | 2,266 | 575.19 | 1,280 | 1,106 | 872.5 | 887.9 | Upgrade
|
| Net Income to Common | 2,266 | 575.19 | 1,280 | 1,106 | 872.5 | 887.9 | Upgrade
|
| Net Income Growth | 273.04% | -55.05% | 15.68% | 26.79% | -1.73% | -49.55% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 175 | 175 | 175 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 177 | 178 | 178 | 177 | 177 | Upgrade
|
| Shares Change (YoY) | 0.67% | -0.97% | 0.13% | 0.91% | -0.11% | 1.57% | Upgrade
|
| EPS (Basic) | 12.91 | 3.28 | 7.29 | 6.30 | 5.00 | 5.10 | Upgrade
|
| EPS (Diluted) | 12.71 | 3.25 | 7.17 | 6.21 | 4.94 | 5.02 | Upgrade
|
| EPS Growth | 270.66% | -54.67% | 15.46% | 25.71% | -1.59% | -50.34% | Upgrade
|
| Free Cash Flow | 603.87 | 838.42 | 2,340 | 2,486 | 2,205 | 771.41 | Upgrade
|
| Free Cash Flow Per Share | 3.39 | 4.74 | 13.11 | 13.95 | 12.48 | 4.36 | Upgrade
|
| Dividend Per Share | 3.280 | 3.280 | 5.800 | 5.000 | 4.000 | 3.100 | Upgrade
|
| Dividend Growth | -43.45% | -43.45% | 16.00% | 25.00% | 29.03% | -50.00% | Upgrade
|
| Gross Margin | 36.90% | 38.76% | 42.72% | 41.83% | 38.00% | 42.28% | Upgrade
|
| Operating Margin | 3.50% | 6.57% | 15.45% | 15.26% | 10.94% | 13.06% | Upgrade
|
| Profit Margin | 20.60% | 5.87% | 11.24% | 9.73% | 8.35% | 9.17% | Upgrade
|
| Free Cash Flow Margin | 5.49% | 8.56% | 20.55% | 21.86% | 21.11% | 7.97% | Upgrade
|
| EBITDA | 1,004 | 1,199 | 2,248 | 2,549 | 2,071 | 1,530 | Upgrade
|
| EBITDA Margin | 9.13% | 12.24% | 19.74% | 22.42% | 19.83% | 15.80% | Upgrade
|
| D&A For EBITDA | 619.14 | 555.64 | 488.26 | 813.55 | 929.08 | 265.45 | Upgrade
|
| EBIT | 385.16 | 642.88 | 1,760 | 1,736 | 1,142 | 1,264 | Upgrade
|
| EBIT Margin | 3.50% | 6.57% | 15.45% | 15.26% | 10.94% | 13.06% | Upgrade
|
| Effective Tax Rate | 2.91% | 18.53% | 25.19% | 30.17% | 26.58% | 26.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.