Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
Taiwan
· Delayed Price · Currency is TWD 73.80
+1.60 (2.22%)
Apr 1, 2025, 1:30 PM CST
TPEX:6180 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,077 | 9,791 | 11,388 | 11,372 | 10,443 | Upgrade
|
| Revenue Growth (YoY) | 13.14% | -14.03% | 0.14% | 8.90% | 7.87% | Upgrade
|
| Cost of Revenue | 7,165 | 5,996 | 6,523 | 6,615 | 6,474 | Upgrade
|
| Gross Profit | 3,912 | 3,795 | 4,865 | 4,757 | 3,969 | Upgrade
|
| Selling, General & Admin | 2,821 | 2,491 | 2,619 | 2,562 | 2,450 | Upgrade
|
| Research & Development | 818 | 653.2 | 484.78 | 390.81 | 345.65 | Upgrade
|
| Operating Expenses | 3,639 | 3,152 | 3,106 | 3,021 | 2,827 | Upgrade
|
| Operating Income | 273 | 642.88 | 1,760 | 1,736 | 1,142 | Upgrade
|
| Interest Expense | - | -5.68 | -5.49 | -6.88 | -12.21 | Upgrade
|
| Interest & Investment Income | - | 47.97 | 20.9 | 3.45 | 11.16 | Upgrade
|
| Earnings From Equity Investments | - | -22.12 | -30.43 | -117.62 | -100.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.91 | 44.46 | 11.17 | 4.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,910 | 18.29 | 13.52 | -9.55 | 29.42 | Upgrade
|
| EBT Excluding Unusual Items | 2,183 | 687.26 | 1,803 | 1,616 | 1,075 | Upgrade
|
| Impairment of Goodwill | - | - | - | -72.67 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.36 | -0.9 | 0.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | -0 | -0.05 | 0.24 | Upgrade
|
| Asset Writedown | - | - | -93.16 | -98.97 | -10.12 | Upgrade
|
| Other Unusual Items | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 2,183 | 687.62 | 1,708 | 1,445 | 1,066 | Upgrade
|
| Income Tax Expense | 115 | 127.39 | 430.34 | 435.98 | 283.23 | Upgrade
|
| Earnings From Continuing Operations | 2,068 | 560.23 | 1,278 | 1,009 | 782.32 | Upgrade
|
| Minority Interest in Earnings | - | 14.96 | 1.59 | 97.17 | 90.18 | Upgrade
|
| Net Income | 2,068 | 575.19 | 1,280 | 1,106 | 872.5 | Upgrade
|
| Net Income to Common | 2,068 | 575.19 | 1,280 | 1,106 | 872.5 | Upgrade
|
| Net Income Growth | 259.53% | -55.05% | 15.68% | 26.80% | -1.73% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 175 | 175 | 175 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 177 | 178 | 178 | 177 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.97% | 0.13% | 0.91% | -0.10% | Upgrade
|
| EPS (Basic) | 11.78 | 3.28 | 7.29 | 6.30 | 5.00 | Upgrade
|
| EPS (Diluted) | 11.78 | 3.25 | 7.17 | 6.21 | 4.94 | Upgrade
|
| EPS Growth | 262.46% | -54.67% | 15.46% | 25.71% | -1.59% | Upgrade
|
| Free Cash Flow | - | 838.42 | 2,340 | 2,486 | 2,205 | Upgrade
|
| Free Cash Flow Per Share | - | 4.74 | 13.11 | 13.95 | 12.48 | Upgrade
|
| Dividend Per Share | 6.000 | 3.280 | 5.800 | 5.000 | 4.000 | Upgrade
|
| Dividend Growth | 82.93% | -43.45% | 16.00% | 25.00% | 29.03% | Upgrade
|
| Gross Margin | 35.32% | 38.76% | 42.72% | 41.83% | 38.00% | Upgrade
|
| Operating Margin | 2.46% | 6.57% | 15.45% | 15.26% | 10.94% | Upgrade
|
| Profit Margin | 18.67% | 5.88% | 11.24% | 9.73% | 8.36% | Upgrade
|
| Free Cash Flow Margin | - | 8.56% | 20.55% | 21.86% | 21.11% | Upgrade
|
| EBITDA | 913.88 | 1,199 | 2,248 | 2,549 | 2,071 | Upgrade
|
| EBITDA Margin | 8.25% | 12.24% | 19.74% | 22.42% | 19.83% | Upgrade
|
| D&A For EBITDA | 640.88 | 555.64 | 488.26 | 813.55 | 929.08 | Upgrade
|
| EBIT | 273 | 642.88 | 1,760 | 1,736 | 1,142 | Upgrade
|
| EBIT Margin | 2.46% | 6.57% | 15.45% | 15.26% | 10.94% | Upgrade
|
| Effective Tax Rate | 5.27% | 18.53% | 25.19% | 30.17% | 26.58% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.