Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
41.80
-1.20 (-2.79%)
Jul 29, 2026, 1:30 PM CST
TPEX:6180 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,575 | 8,867 | 11,077 | 9,791 | 11,388 | 11,372 |
Revenue Growth | -19.31% | -19.95% | 13.13% | -14.03% | 0.14% | 8.90% |
Gross Profit Gross Profit Growth | 2,329 | 2,467 | 3,912 | 3,795 | 4,865 | 4,757 |
Operating Income Operating Income Growth | -562.39 | -474.68 | 258.02 | 639.7 | 1,760 | 1,736 |
Net Income Net Income Growth | -347.75 | -269.34 | 2,068 | 575.19 | 1,280 | 1,106 |
Earnings Per Share EPS Growth | -1.98 | -1.53 | 11.57 | 3.25 | 7.17 | 6.21 |
EPS Growth | - | - | 256.00% | -54.67% | 15.46% | 25.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Game Game Growth | 6,206 | 6,511 | 8,658 | 7,051 | 9,279 | - |
Others Others Growth | 1,736 | 1,835 | 2,357 | 3,020 | 1,581 | 3,904 |
Business Business Growth | 1,987 | 2,032 | 1,613 | 1,296 | 1,182 | - |
Income from Internal Divisions Income from Internal Divisions Growth | -1,355 | -1,512 | -1,552 | -1,576 | -1,864 | -1,745 |
Total Total Growth | 8,575 | 8,867 | 11,077 | 9,791 | 11,388 | 11,372 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,440 | 2,002 | 1,971 | 3,157 | 3,799 | 3,445 |
Total Debt Total Debt Growth | 1,548 | 1,308 | 144.25 | 179.52 | 165.86 | 275.83 |
Net Cash (Debt) Net Cash Growth | -108.38 | 693.7 | 1,827 | 2,978 | 3,633 | 3,169 |
Net Cash Growth | - | -62.03% | -38.65% | -18.03% | 14.63% | 66.54% |
Net Cash Per Share Net Cash Per Share Growth | -0.62 | 3.95 | 10.22 | 16.85 | 20.35 | 17.78 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 833.95 | 394.35 | 1,450 | 968.21 | 2,471 | 2,574 |
Capital Expenditures CapEx Growth | -155.7 | -164.96 | -169.67 | -129.79 | -130.99 | -87.45 |
Free Cash Flow Free Cash Flow Growth | 678.25 | 229.39 | 1,280 | 838.42 | 2,340 | 2,486 |
Free Cash Flow Growth | 994.94% | -82.08% | 52.68% | -64.17% | -5.89% | 12.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.16% | 27.82% | 35.32% | 38.76% | 42.72% | 41.83% |
Operating Margin | -6.56% | -5.35% | 2.33% | 6.53% | 15.45% | 15.26% |
Pretax Margin | -6.04% | -4.72% | 19.74% | 7.02% | 15.00% | 12.71% |
Profit Margin | -4.06% | -3.04% | 18.67% | 5.88% | 11.24% | 9.73% |
FCF Margin | 7.91% | 2.59% | 11.56% | 8.56% | 20.55% | 21.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 6.000 | 3.280 | 5.800 | 5.000 |
Dividend Per Share Growth | -82.91% | -83.33% | 82.93% | -43.45% | 16.00% | 25.00% |
Dividend Yield | 2.33% | 1.96% | 8.68% | 5.16% | 10.45% | 9.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 6.55 | 22.58 | 9.59 | 11.18 |
Forward PE | 11.71 | 67.92 | 12.01 | 14.37 | 8.60 | 10.75 |
P/FCF Ratio | 10.82 | 40.01 | 10.58 | 15.49 | 5.24 | 4.98 |
PS Ratio | 0.86 | 1.03 | 1.22 | 1.33 | 1.08 | 1.09 |