Gamania Digital Entertainment Co., Ltd. (TPEX:6180)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.80
-1.20 (-2.79%)
Jul 29, 2026, 1:30 PM CST

TPEX:6180 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,5758,86711,0779,79111,38811,372
Revenue Growth
-19.31%-19.95%13.13%-14.03%0.14%8.90%
Gross Profit
2,3292,4673,9123,7954,8654,757
Operating Income
-562.39-474.68258.02639.71,7601,736
Net Income
-347.75-269.342,068575.191,2801,106
Earnings Per Share
-1.98-1.5311.573.257.176.21
EPS Growth
--256.00%-54.67%15.46%25.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game
6,2066,5118,6587,0519,279-
Others
1,7361,8352,3573,0201,5813,904
Business
1,9872,0321,6131,2961,182-
Income from Internal Divisions
-1,355-1,512-1,552-1,576-1,864-1,745
Total
8,5758,86711,0779,79111,38811,372

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4402,0021,9713,1573,7993,445
Total Debt
1,5481,308144.25179.52165.86275.83
Net Cash (Debt)
-108.38693.71,8272,9783,6333,169
Net Cash Growth
--62.03%-38.65%-18.03%14.63%66.54%
Net Cash Per Share
-0.623.9510.2216.8520.3517.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
833.95394.351,450968.212,4712,574
Capital Expenditures
-155.7-164.96-169.67-129.79-130.99-87.45
Free Cash Flow
678.25229.391,280838.422,3402,486
Free Cash Flow Growth
994.94%-82.08%52.68%-64.17%-5.89%12.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.16%27.82%35.32%38.76%42.72%41.83%
Operating Margin
-6.56%-5.35%2.33%6.53%15.45%15.26%
Pretax Margin
-6.04%-4.72%19.74%7.02%15.00%12.71%
Profit Margin
-4.06%-3.04%18.67%5.88%11.24%9.73%
FCF Margin
7.91%2.59%11.56%8.56%20.55%21.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0006.0003.2805.8005.000
Dividend Per Share Growth
-82.91%-83.33%82.93%-43.45%16.00%25.00%
Dividend Yield
2.33%1.96%8.68%5.16%10.45%9.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.5522.589.5911.18
Forward PE
11.7167.9212.0114.378.6010.75
P/FCF Ratio
10.8240.0110.5815.495.244.98
PS Ratio
0.861.031.221.331.081.09