Shin Ruenn development Co., LTD (TPEX:6186)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
68.50
+1.30 (1.93%)
Apr 2, 2025, 1:30 PM CST

TPEX:6186 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
9,1153,6572,4913,9752,856
Upgrade
Revenue Growth (YoY)
149.22%46.80%-37.32%39.19%2.33%
Upgrade
Cost of Revenue
6,9552,7521,7883,1542,050
Upgrade
Gross Profit
2,160905.07703.4820.91805.55
Upgrade
Selling, General & Admin
978.03353.91295.65263.65322.4
Upgrade
Operating Expenses
978.03353.91295.65263.65321.81
Upgrade
Operating Income
1,182551.16407.76557.25483.75
Upgrade
Interest Expense
---0.48-3.79-7.79
Upgrade
Interest & Investment Income
19.2410.393.190.790.74
Upgrade
Currency Exchange Gain (Loss)
-0-0---
Upgrade
Other Non Operating Income (Expenses)
14.66-4.420.874.285.18
Upgrade
EBT Excluding Unusual Items
1,216557.13411.35558.53481.88
Upgrade
Gain (Loss) on Sale of Investments
----1.79
Upgrade
Gain (Loss) on Sale of Assets
-0.44----
Upgrade
Pretax Income
1,216557.13411.35558.53483.67
Upgrade
Income Tax Expense
244.4111.4284.1138.21102.3
Upgrade
Net Income
971.23445.71327.25420.32381.37
Upgrade
Net Income to Common
971.23445.71327.25420.32381.37
Upgrade
Net Income Growth
117.90%36.20%-22.14%10.21%-9.40%
Upgrade
Shares Outstanding (Basic)
172172168157134
Upgrade
Shares Outstanding (Diluted)
173173169159135
Upgrade
Shares Change (YoY)
-0.02%2.31%6.70%17.68%11.09%
Upgrade
EPS (Basic)
5.632.581.952.682.86
Upgrade
EPS (Diluted)
5.612.571.932.652.83
Upgrade
EPS Growth
118.29%33.13%-27.21%-6.15%-18.56%
Upgrade
Free Cash Flow
2,156555.82-496.781,187-6,510
Upgrade
Free Cash Flow Per Share
12.463.21-2.947.49-48.30
Upgrade
Dividend Per Share
-1.7391.9132.6091.035
Upgrade
Dividend Growth
--9.09%-26.67%152.00%-58.33%
Upgrade
Gross Margin
23.70%24.75%28.23%20.65%28.21%
Upgrade
Operating Margin
12.97%15.07%16.37%14.02%16.94%
Upgrade
Profit Margin
10.66%12.19%13.13%10.57%13.35%
Upgrade
Free Cash Flow Margin
23.66%15.20%-19.94%29.87%-227.94%
Upgrade
EBITDA
1,186553.48410.46559.96486.65
Upgrade
EBITDA Margin
13.01%15.13%16.48%14.09%17.04%
Upgrade
D&A For EBITDA
3.852.322.712.712.9
Upgrade
EBIT
1,182551.16407.76557.25483.75
Upgrade
EBIT Margin
12.97%15.07%16.37%14.02%16.94%
Upgrade
Effective Tax Rate
20.11%20.00%20.45%24.75%21.15%
Upgrade
Advertising Expenses
5.387.364.717.539.07
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.