Shin Ruenn development Co., LTD (TPEX:6186)
Taiwan · Delayed Price · Currency is TWD 39.60
+0.45 (1.15%)
May 29, 2026, 1:30 PM CST
TPEX:6186 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,547 | 9,455 | 9,115 | 3,657 | 2,491 | 3,975 | |
Revenue Growth (YoY) | 1.46% | 3.72% | 149.22% | 46.80% | -37.32% | 39.19% |
Cost of Revenue | 7,714 | 6,767 | 6,955 | 2,752 | 1,788 | 3,154 |
Gross Profit | 2,834 | 2,687 | 2,160 | 905.07 | 703.4 | 820.91 |
Selling, General & Admin | 911.56 | 846.45 | 978.03 | 353.91 | 295.65 | 263.65 |
Operating Expenses | 911.56 | 846.45 | 978.03 | 353.91 | 295.65 | 263.65 |
Operating Income | 1,922 | 1,841 | 1,182 | 551.16 | 407.76 | 557.25 |
Interest Expense | - | - | - | - | -0.48 | -3.79 |
Interest & Investment Income | 31.08 | 31.12 | 19.24 | 10.39 | 3.19 | 0.79 |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | -0 | - | - |
Other Non Operating Income (Expenses) | 20.54 | 19.81 | 5.13 | -4.42 | 0.87 | 4.28 |
EBT Excluding Unusual Items | 1,974 | 1,892 | 1,207 | 557.13 | 411.35 | 558.53 |
Gain (Loss) on Sale of Assets | - | - | -0.44 | - | - | - |
Other Unusual Items | 4.01 | 4.01 | 9.52 | - | - | - |
Pretax Income | 1,978 | 1,896 | 1,216 | 557.13 | 411.35 | 558.53 |
Income Tax Expense | 407.88 | 373.56 | 244.4 | 111.42 | 84.1 | 138.21 |
Net Income | 1,570 | 1,522 | 971.23 | 445.71 | 327.25 | 420.32 |
Net Income to Common | 1,570 | 1,522 | 971.23 | 445.71 | 327.25 | 420.32 |
Net Income Growth | 30.69% | 56.75% | 117.90% | 36.20% | -22.14% | 10.21% |
Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 190 | 177 |
Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 191 | 179 |
Shares Change (YoY) | 0.24% | 0.25% | -0.06% | 2.31% | 6.70% | 17.68% |
EPS (Basic) | 8.05 | 7.81 | 4.98 | 2.29 | 1.72 | 2.37 |
EPS (Diluted) | 8.01 | 7.77 | 4.97 | 2.27 | 1.71 | 2.35 |
EPS Growth | 30.31% | 56.34% | 118.53% | 33.13% | -27.21% | -6.16% |
Free Cash Flow | 3,623 | 2,786 | 2,156 | 555.82 | -496.78 | 1,187 |
Free Cash Flow Per Share | 18.48 | 14.21 | 11.03 | 2.84 | -2.60 | 6.62 |
Dividend Per Share | 5.008 | 5.008 | 1.520 | 1.539 | 1.693 | 2.309 |
Dividend Growth | 229.47% | 229.47% | -1.23% | -9.10% | -26.67% | 152.00% |
Gross Margin | 26.87% | 28.43% | 23.70% | 24.75% | 28.23% | 20.65% |
Operating Margin | 18.22% | 19.47% | 12.97% | 15.07% | 16.37% | 14.02% |
Profit Margin | 14.89% | 16.10% | 10.66% | 12.19% | 13.13% | 10.57% |
Free Cash Flow Margin | 34.35% | 29.46% | 23.66% | 15.20% | -19.94% | 29.87% |
EBITDA | 1,927 | 1,846 | 1,186 | 553.48 | 410.46 | 559.96 |
EBITDA Margin | 18.27% | 19.53% | 13.01% | 15.13% | 16.48% | 14.09% |
D&A For EBITDA | 5.1 | 5.14 | 3.85 | 2.32 | 2.71 | 2.71 |
EBIT | 1,922 | 1,841 | 1,182 | 551.16 | 407.76 | 557.25 |
EBIT Margin | 18.22% | 19.47% | 12.97% | 15.07% | 16.37% | 14.02% |
Effective Tax Rate | 20.62% | 19.70% | 20.11% | 20.00% | 20.45% | 24.75% |
Advertising Expenses | - | 7.05 | 5.38 | 7.36 | 4.71 | 7.5 |