Wonderful Hi-tech Co., Ltd. (TPEX:6190)
Taiwan · Delayed Price · Currency is TWD 65.50
0.00 (0.00%)
Aug 19, 2026, 9:49 AM CST
Wonderful Hi-tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,599 | 8,634 | 8,139 | 6,518 | 9,028 | 7,538 | |
Revenue Growth | 9.36% | 6.08% | 24.87% | -27.80% | 19.77% | 57.38% |
Cost of Revenue | 8,077 | 7,151 | 6,758 | 5,558 | 7,450 | 6,455 |
Gross Profit | 1,522 | 1,482 | 1,381 | 960.31 | 1,578 | 1,083 |
Selling, General & Admin | 730.53 | 774.72 | 810.13 | 575.01 | 816.98 | 683.07 |
Research & Development | 77.94 | 74.22 | 57.97 | 45.34 | 47.23 | 38.95 |
Operating Expenses | 892.05 | 877.76 | 874.4 | 609.07 | 869.76 | 723.82 |
Operating Income | 629.9 | 604.53 | 506.94 | 351.24 | 708.31 | 359.36 |
Interest Expense | -84.61 | -69.99 | -55.72 | -62.49 | -61.27 | -47.1 |
Interest & Investment Income | 25.96 | 25.9 | 17.01 | 19.03 | 5.24 | 0.62 |
Earnings From Equity Investments | -4.44 | -15.53 | -5.5 | -17.2 | -24.73 | -11.59 |
Currency Exchange Gain (Loss) | -19.53 | -19.53 | 59.26 | 22.62 | 87.97 | 15.54 |
Other Non Operating Income (Expenses) | 117.11 | 55.17 | 33.6 | 22.85 | 17.24 | 49.25 |
EBT Excluding Unusual Items | 664.39 | 580.55 | 555.59 | 336.05 | 732.76 | 366.09 |
Gain (Loss) on Sale of Investments | 8.36 | 8.36 | 19.34 | 5.02 | 11.73 | 0.1 |
Gain (Loss) on Sale of Assets | 4.66 | 4.66 | 6.26 | 38.38 | 2.07 | 2.65 |
Asset Writedown | - | - | - | - | 3.88 | - |
Pretax Income | 677.42 | 593.57 | 581.19 | 379.45 | 750.43 | 368.84 |
Income Tax Expense | 179.43 | 170.74 | 196.59 | 112.42 | 212.36 | 99.15 |
Earnings From Continuing Operations | 497.99 | 422.83 | 384.6 | 267.03 | 538.07 | 269.69 |
Minority Interest in Earnings | -55.44 | -47.55 | -26.52 | -42.62 | -72.22 | -44.93 |
Net Income | 442.56 | 375.28 | 358.08 | 224.42 | 465.85 | 224.76 |
Net Income to Common | 442.56 | 375.28 | 358.08 | 224.42 | 465.85 | 224.76 |
Net Income Growth | 22.68% | 4.80% | 59.56% | -51.83% | 107.27% | 63.16% |
Shares Outstanding (Basic) | 181 | 172 | 157 | 154 | 153 | 134 |
Shares Outstanding (Diluted) | 189 | 176 | 179 | 177 | 154 | 137 |
Shares Change | 5.20% | -1.84% | 1.45% | 14.77% | 12.29% | 2.07% |
EPS (Basic) | 2.44 | 2.19 | 2.28 | 1.46 | 3.04 | 1.68 |
EPS (Diluted) | 2.38 | 2.18 | 2.06 | 1.36 | 3.03 | 1.42 |
EPS Growth | 14.71% | 5.98% | 50.69% | -54.98% | 113.10% | 38.22% |
Free Cash Flow | -1,555 | -618.38 | -69.98 | 746.29 | 849.52 | -767 |
Free Cash Flow Per Share | -8.23 | -3.52 | -0.39 | 4.23 | 5.52 | -5.60 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.200 | 2.000 | 1.400 |
Dividend Growth | 5.37% | 0% | 66.67% | -40.00% | 42.86% | 40.00% |
Gross Margin | 15.86% | 17.17% | 16.97% | 14.73% | 17.48% | 14.37% |
Operating Margin | 6.56% | 7.00% | 6.23% | 5.39% | 7.85% | 4.77% |
Profit Margin | 4.61% | 4.35% | 4.40% | 3.44% | 5.16% | 2.98% |
Free Cash Flow Margin | -16.20% | -7.16% | -0.86% | 11.45% | 9.41% | -10.17% |
EBITDA | 820.11 | 779.49 | 678.96 | 512.08 | 856.51 | 483.27 |
EBITDA Margin | 8.54% | 9.03% | 8.34% | 7.86% | 9.49% | 6.41% |
D&A For EBITDA | 190.21 | 174.96 | 172.02 | 160.84 | 148.21 | 123.91 |
EBIT | 629.9 | 604.53 | 506.94 | 351.24 | 708.31 | 359.36 |
EBIT Margin | 6.56% | 7.00% | 6.23% | 5.39% | 7.85% | 4.77% |
Effective Tax Rate | 26.49% | 28.77% | 33.83% | 29.63% | 28.30% | 26.88% |