Scan-D Corporation (TPEX:6195)

Scan-D Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	2,237	2,283	2,348	2,454	2,375	2,119
Other Revenue	5.14	6.01	7.63	12.58	14.7	12.28
Revenue	2,242	2,289	2,356	2,466	2,390	2,131
Revenue Growth (YoY)	-2.05%	-2.85%	-4.48%	3.20%	12.13%	16.56%
Cost of Revenue	990.65	1,008	1,078	1,098	1,024	927.9
Gross Profit	1,251	1,281	1,277	1,368	1,366	1,204
Selling, General & Admin	1,144	1,171	1,135	1,106	1,074	950.73
Operating Expenses	1,143	1,171	1,134	1,113	1,078	950.73
Operating Income	108.36	110.42	143.77	255.07	287.6	252.8
Interest Expense	-47.01	-49.79	-40.55	-20.46	-20.43	-23.99
Interest & Investment Income	2.47	3.42	4.62	2.89	2.66	1.84
Currency Exchange Gain (Loss)	-0.65	-1.91	-3.31	1.45	1.44	1.54
Other Non Operating Income (Expenses)	33.19	27.03	23.11	27.24	43.36	30.73
EBT Excluding Unusual Items	96.35	89.17	127.64	266.19	314.64	262.92
Gain (Loss) on Sale of Assets	-0.62	-1.42	-0.5	-0.19	-1.25	0.02
Other Unusual Items	3	4.44	6.18	10.11	30.77	30.04
Pretax Income	98.73	92.19	133.31	276.11	344.16	292.98
Income Tax Expense	19.78	11.48	29.85	60.56	73.66	67.12
Earnings From Continuing Operations	78.95	80.71	103.47	215.55	270.5	225.85
Minority Interest in Earnings	-0.01	-0.3	-0.22	-0.09	-0.44	-0.81
Net Income	78.94	80.41	103.25	215.46	270.06	225.04
Net Income to Common	78.94	80.41	103.25	215.46	270.06	225.04
Net Income Growth	16.19%	-22.12%	-52.08%	-20.22%	20.01%	117.27%
Shares Outstanding (Basic)	50	50	50	50	49	46
Shares Outstanding (Diluted)	50	50	50	51	51	50
Shares Change (YoY)	0.08%	-0.09%	-0.33%	0.08%	1.37%	7.56%
EPS (Basic)	1.57	1.60	2.06	4.29	5.54	4.88
EPS (Diluted)	1.57	1.60	2.05	4.26	5.36	4.55
EPS Growth	16.48%	-21.95%	-51.88%	-20.49%	17.76%	103.12%
Free Cash Flow	262.61	-97.82	525.69	361.51	468.45	665.17
Free Cash Flow Per Share	5.21	-1.94	10.43	7.15	9.27	13.35
Dividend Per Share	1.500	1.500	2.000	3.400	4.400	4.000
Dividend Growth	-25.00%	-25.00%	-41.18%	-22.73%	10.00%	122.22%
Gross Margin	55.81%	55.98%	54.22%	55.46%	57.15%	56.47%
Operating Margin	4.83%	4.83%	6.10%	10.34%	12.03%	11.86%
Profit Margin	3.52%	3.51%	4.38%	8.74%	11.30%	10.56%
Free Cash Flow Margin	11.71%	-4.27%	22.31%	14.66%	19.60%	31.21%
EBITDA	138.85	142.7	177.76	292.96	338.68	309.02
EBITDA Margin	6.19%	6.24%	7.55%	11.88%	14.17%	14.50%
D&A For EBITDA	30.49	32.28	34	37.89	51.08	56.22
EBIT	108.36	110.42	143.77	255.07	287.6	252.8
EBIT Margin	4.83%	4.83%	6.10%	10.34%	12.03%	11.86%
Effective Tax Rate	20.04%	12.45%	22.39%	21.93%	21.40%	22.91%
Revenue as Reported	2,242	2,289	2,356	2,466	2,390	2,131

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.