Scan-D Corporation (TPEX:6195)
Taiwan · Delayed Price · Currency is TWD 26.60
+0.05 (0.19%)
Jun 5, 2026, 1:30 PM CST
Scan-D Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,315 | 2,202 | 2,283 | 2,348 | 2,454 | 2,375 |
Other Revenue | 4.7 | 4.76 | 6.01 | 7.63 | 12.58 | 14.7 |
| 2,320 | 2,207 | 2,289 | 2,356 | 2,466 | 2,390 | |
Revenue Growth (YoY) | 1.97% | -3.57% | -2.85% | -4.48% | 3.20% | 12.13% |
Cost of Revenue | 1,008 | 966.97 | 1,008 | 1,078 | 1,098 | 1,024 |
Gross Profit | 1,312 | 1,240 | 1,281 | 1,277 | 1,368 | 1,366 |
Selling, General & Admin | 1,167 | 1,151 | 1,171 | 1,135 | 1,106 | 1,074 |
Operating Expenses | 1,166 | 1,151 | 1,171 | 1,134 | 1,113 | 1,078 |
Operating Income | 145.84 | 88.97 | 110.42 | 143.77 | 255.07 | 287.6 |
Interest Expense | -40.72 | -43.36 | -49.79 | -40.55 | -20.46 | -20.43 |
Interest & Investment Income | 2.6 | 2.54 | 3.42 | 4.62 | 2.89 | 2.66 |
Currency Exchange Gain (Loss) | -1.59 | -1.59 | -1.91 | -3.31 | 1.45 | 1.44 |
Other Non Operating Income (Expenses) | 24.97 | 29.31 | 27.03 | 23.11 | 27.24 | 43.36 |
EBT Excluding Unusual Items | 131.09 | 75.86 | 89.17 | 127.64 | 266.19 | 314.64 |
Impairment of Goodwill | -14.72 | -14.72 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.79 | -0.79 | -1.42 | -0.5 | -0.19 | -1.25 |
Other Unusual Items | 1.85 | 1.85 | 4.44 | 6.18 | 10.11 | 30.77 |
Pretax Income | 117.42 | 62.19 | 92.19 | 133.31 | 276.11 | 344.16 |
Income Tax Expense | 27.73 | 12.75 | 11.48 | 29.85 | 60.56 | 73.66 |
Earnings From Continuing Operations | 89.7 | 49.44 | 80.71 | 103.47 | 215.55 | 270.5 |
Minority Interest in Earnings | 0 | 0.01 | -0.3 | -0.22 | -0.09 | -0.44 |
Net Income | 89.7 | 49.45 | 80.41 | 103.25 | 215.46 | 270.06 |
Net Income to Common | 89.7 | 49.45 | 80.41 | 103.25 | 215.46 | 270.06 |
Net Income Growth | 20.62% | -38.50% | -22.12% | -52.08% | -20.22% | 20.01% |
Shares Outstanding (Basic) | 56 | 50 | 50 | 50 | 50 | 49 |
Shares Outstanding (Diluted) | 57 | 50 | 50 | 50 | 51 | 51 |
Shares Change (YoY) | 12.34% | -0.05% | -0.09% | -0.33% | 0.08% | 1.37% |
EPS (Basic) | 1.59 | 0.99 | 1.60 | 2.06 | 4.29 | 5.54 |
EPS (Diluted) | 1.58 | 0.98 | 1.60 | 2.05 | 4.26 | 5.36 |
EPS Growth | 7.00% | -38.75% | -21.95% | -51.88% | -20.49% | 17.76% |
Free Cash Flow | 455.53 | 381 | -97.82 | 525.69 | 361.51 | 468.45 |
Free Cash Flow Per Share | 8.05 | 7.57 | -1.94 | 10.43 | 7.15 | 9.27 |
Dividend Per Share | - | 1.000 | 1.500 | 2.000 | 3.400 | 4.400 |
Dividend Growth | - | -33.33% | -25.00% | -41.18% | -22.73% | 10.00% |
Gross Margin | 56.55% | 56.18% | 55.98% | 54.22% | 55.46% | 57.15% |
Operating Margin | 6.29% | 4.03% | 4.83% | 6.10% | 10.34% | 12.03% |
Profit Margin | 3.87% | 2.24% | 3.51% | 4.38% | 8.74% | 11.30% |
Free Cash Flow Margin | 19.63% | 17.26% | -4.27% | 22.31% | 14.66% | 19.60% |
EBITDA | 166.84 | 118.72 | 142.7 | 177.76 | 292.96 | 338.68 |
EBITDA Margin | 7.19% | 5.38% | 6.24% | 7.55% | 11.88% | 14.17% |
D&A For EBITDA | 21.01 | 29.75 | 32.28 | 34 | 37.89 | 51.08 |
EBIT | 145.84 | 88.97 | 110.42 | 143.77 | 255.07 | 287.6 |
EBIT Margin | 6.29% | 4.03% | 4.83% | 6.10% | 10.34% | 12.03% |
Effective Tax Rate | 23.61% | 20.51% | 12.45% | 22.39% | 21.93% | 21.40% |
Revenue as Reported | 2,320 | 2,207 | 2,289 | 2,356 | 2,466 | 2,390 |