TienPin United Enterprise CO., LTD. (TPEX: 6199)
Taiwan
· Delayed Price · Currency is TWD 127.50
+0.50 (0.39%)
Jan 20, 2025, 1:30 PM CST
TienPin United Enterprise CO., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 98.46 | 102.83 | 89.92 | 75.42 | 42.91 | 56.98 | Upgrade
|
| Revenue Growth (YoY) | 1.34% | 14.36% | 19.22% | 75.77% | -24.70% | -35.30% | Upgrade
|
| Cost of Revenue | 20.81 | 19.32 | 16.34 | 14.69 | 10.29 | 9.88 | Upgrade
|
| Gross Profit | 77.65 | 83.51 | 73.58 | 60.73 | 32.62 | 47.09 | Upgrade
|
| Selling, General & Admin | 66.59 | 67.38 | 61.54 | 58.25 | 43.45 | 41.42 | Upgrade
|
| Operating Expenses | 66.74 | 67.48 | 62.19 | 58.46 | 43.79 | 41.35 | Upgrade
|
| Operating Income | 10.91 | 16.03 | 11.39 | 2.27 | -11.17 | 5.74 | Upgrade
|
| Interest Expense | - | -0.19 | -0.49 | -0.23 | -0.12 | -0.11 | Upgrade
|
| Interest & Investment Income | 2.31 | 2.23 | 3.44 | 3.06 | 2.78 | 2.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.01 | 0.3 | - | -0.14 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.47 | 0.44 | 0.56 | 0.12 | 1.46 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 13.62 | 18.49 | 15.2 | 5.22 | -7.19 | 8.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52 | 13.88 | -17.52 | 33.24 | 35.89 | -3.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.47 | - | - | 0.02 | - | - | Upgrade
|
| Asset Writedown | -0.36 | -4.95 | - | - | - | - | Upgrade
|
| Pretax Income | 64.8 | 27.43 | -2.32 | 38.48 | 28.69 | 5.67 | Upgrade
|
| Income Tax Expense | 5.95 | 3.81 | 5.56 | 3.19 | 0.1 | 0.84 | Upgrade
|
| Earnings From Continuing Operations | 58.85 | 23.62 | -7.88 | 35.29 | 28.59 | 4.83 | Upgrade
|
| Earnings From Discontinued Operations | - | -1.26 | -3.2 | - | - | - | Upgrade
|
| Net Income to Company | 58.85 | 22.36 | -11.08 | 35.29 | 28.59 | 4.83 | Upgrade
|
| Minority Interest in Earnings | 5.24 | 6.15 | 8.94 | 6.62 | 0.06 | - | Upgrade
|
| Net Income | 64.09 | 28.51 | -2.13 | 41.91 | 28.65 | 4.83 | Upgrade
|
| Net Income to Common | 64.09 | 28.51 | -2.13 | 41.91 | 28.65 | 4.83 | Upgrade
|
| Net Income Growth | 100.70% | - | - | 46.27% | 493.21% | -62.78% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| EPS (Basic) | 1.04 | 0.46 | -0.03 | 0.68 | 0.46 | 0.08 | Upgrade
|
| EPS (Diluted) | 1.03 | 0.46 | -0.03 | 0.68 | 0.46 | 0.08 | Upgrade
|
| EPS Growth | 99.15% | - | - | 47.52% | 488.20% | -62.76% | Upgrade
|
| Free Cash Flow | 43.05 | 65.16 | -14.44 | -100.3 | -19.82 | -8.02 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 1.05 | -0.23 | -1.62 | -0.32 | -0.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.200 | Upgrade
|
| Gross Margin | 78.87% | 81.22% | 81.83% | 80.52% | 76.03% | 82.65% | Upgrade
|
| Operating Margin | 11.08% | 15.59% | 12.67% | 3.00% | -26.04% | 10.08% | Upgrade
|
| Profit Margin | 65.09% | 27.72% | -2.37% | 55.57% | 66.78% | 8.48% | Upgrade
|
| Free Cash Flow Margin | 43.72% | 63.36% | -16.06% | -132.98% | -46.19% | -14.07% | Upgrade
|
| EBITDA | 19.08 | 24.62 | 20.03 | 8.42 | -5.42 | 11.82 | Upgrade
|
| EBITDA Margin | 19.38% | 23.94% | 22.28% | 11.16% | -12.63% | 20.75% | Upgrade
|
| D&A For EBITDA | 8.17 | 8.59 | 8.64 | 6.15 | 5.76 | 6.08 | Upgrade
|
| EBIT | 10.91 | 16.03 | 11.39 | 2.27 | -11.17 | 5.74 | Upgrade
|
| EBIT Margin | 11.08% | 15.59% | 12.67% | 3.00% | -26.04% | 10.08% | Upgrade
|
| Effective Tax Rate | 9.18% | 13.88% | - | 8.29% | 0.36% | 14.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.