TienPin United Enterprise CO., LTD. (TPEX:6199)
Taiwan · Delayed Price · Currency is TWD 92.40
-2.00 (-2.12%)
May 28, 2026, 1:30 PM CST
TPEX:6199 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 518.61 | 263.88 | 94.77 | 100.68 | 89.92 | 75.42 | |
Revenue Growth (YoY) | 434.56% | 178.46% | -5.87% | 11.97% | 19.22% | 75.77% |
Cost of Revenue | 265.88 | 143.46 | 20.37 | 19.32 | 16.34 | 14.69 |
Gross Profit | 252.73 | 120.43 | 74.4 | 81.36 | 73.58 | 60.73 |
Selling, General & Admin | 74.57 | 71.86 | 68.78 | 65.22 | 61.54 | 58.25 |
Operating Expenses | 79.08 | 72.94 | 68.53 | 65.33 | 62.19 | 58.46 |
Operating Income | 173.65 | 47.49 | 5.86 | 16.03 | 11.39 | 2.27 |
Interest Expense | -3.38 | -0.17 | -0.15 | -0.19 | -0.49 | -0.23 |
Interest & Investment Income | 6.19 | 4.96 | 2.7 | 2.23 | 3.44 | 3.06 |
Currency Exchange Gain (Loss) | 0.65 | 0.65 | 0.21 | -0.01 | 0.3 | - |
Other Non Operating Income (Expenses) | 15.33 | 13.42 | 0.28 | 0.44 | 0.56 | 0.12 |
EBT Excluding Unusual Items | 192.45 | 66.35 | 8.9 | 18.49 | 15.2 | 5.22 |
Gain (Loss) on Sale of Investments | -26.38 | -26.38 | 32.18 | 13.88 | -17.52 | 33.24 |
Gain (Loss) on Sale of Assets | - | - | -0.47 | - | - | 0.02 |
Asset Writedown | -1.04 | -1.04 | -1.36 | -4.95 | - | - |
Pretax Income | 165.04 | 38.94 | 39.25 | 27.43 | -2.32 | 38.48 |
Income Tax Expense | 54.61 | 18.23 | 6.82 | 3.81 | 5.56 | 3.19 |
Earnings From Continuing Operations | 110.43 | 20.71 | 32.44 | 23.62 | -7.88 | 35.29 |
Earnings From Discontinued Operations | - | - | - | -1.26 | -3.2 | - |
Net Income to Company | 110.43 | 20.71 | 32.44 | 22.36 | -11.08 | 35.29 |
Minority Interest in Earnings | -4.84 | -1.84 | 4.74 | 6.15 | 8.94 | 6.62 |
Net Income | 105.6 | 18.87 | 37.18 | 28.51 | -2.13 | 41.91 |
Net Income to Common | 105.6 | 18.87 | 37.18 | 28.51 | -2.13 | 41.91 |
Net Income Growth | 236.61% | -49.25% | 30.40% | - | - | 46.27% |
Shares Outstanding (Basic) | 65 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 65 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | 5.55% | - | -0.00% | 0.00% | - | - |
EPS (Basic) | 1.62 | 0.31 | 0.60 | 0.46 | -0.03 | 0.68 |
EPS (Diluted) | 1.62 | 0.31 | 0.60 | 0.46 | -0.03 | 0.68 |
EPS Growth | 218.92% | -49.08% | 30.53% | - | - | 47.52% |
Free Cash Flow | 22.67 | 15.19 | 34.88 | 65.16 | -14.44 | -100.3 |
Free Cash Flow Per Share | 0.35 | 0.25 | 0.56 | 1.05 | -0.23 | -1.62 |
Gross Margin | 48.73% | 45.64% | 78.51% | 80.81% | 81.83% | 80.52% |
Operating Margin | 33.48% | 18.00% | 6.19% | 15.92% | 12.67% | 3.00% |
Profit Margin | 20.36% | 7.15% | 39.23% | 28.32% | -2.37% | 55.57% |
Free Cash Flow Margin | 4.37% | 5.76% | 36.81% | 64.72% | -16.06% | -132.98% |
EBITDA | 183.15 | 57.6 | 14.68 | 24.62 | 20.03 | 8.42 |
EBITDA Margin | 35.32% | 21.83% | 15.49% | 24.45% | 22.28% | 11.16% |
D&A For EBITDA | 9.49 | 10.1 | 8.82 | 8.59 | 8.64 | 6.15 |
EBIT | 173.65 | 47.49 | 5.86 | 16.03 | 11.39 | 2.27 |
EBIT Margin | 33.48% | 18.00% | 6.19% | 15.92% | 12.67% | 3.00% |
Effective Tax Rate | 33.09% | 46.82% | 17.36% | 13.88% | - | 8.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.